XML 45 R35.htm IDEA: XBRL DOCUMENT v3.19.1
STOCK OPTIONS AND WARRANTS (Tables)
12 Months Ended
Dec. 31, 2018
Stock Options And Warrants  
Schedule of option activity during the year
                Weighted        
          Weighted     Average        
          Average     Remaining     Aggregate  
    Number of     Exercise     Contractual     Intrinsic  
Options   Shares     Price     Term     Value  
Balance Outstanding, December 31, 2016     12,000     $ 2.00       3.75     $ -  
Granted     37,000       1.32       3.33       -  
Forfeited     -       -       -       -  
Exercised     -       -       -       -  
Expired     -       -       -       -  
Balance Outstanding, December 31, 2017     49,000     $ 1.49       3.19     $ -  
Granted     25,000       1.00       4.00       -  
Forfeited     -       -       -       -  
Exercised     -       -       -       -  
Expired     -       -       -       -  
Balance Outstanding, December 31, 2017     74,000     $ 1.32       2.47     $ 198,000  
                                 
Exercisable, December 31, 2017     74,000     $ 1.32       2.47     $ 198,000  
Warrants activity valued
   

 December 31,

2018

   

December 31,

2017

 
Market value of underlying stock   $ 6.40     $ 7.20 - $8.50  
Volatility   111.51%-254.07 %     76.66% - 169.29 %
Expected term (in years)   5 – 5.5       1 - 5.5  
Risk-free interest rate   2.77% -2.78 %     1.07% - 1.68 %
Expected dividend yield   None       None  
Warrants
                Weighted        
          Weighted     Average        
          Average     Remaining     Aggregate  
    Number of     Exercise     Contractual     Intrinsic  
Warrants   Shares     Price     Term     Value  
Balance Outstanding, December 31, 2016     -     $ -       -     $ -  
Granted     599,640       7.65       5.29       -  
Forfeited     -       -       -       -  
Exercised     -       -       -       -  
Expired     -       -       -       -  
Balance Outstanding, December 31, 2017     599,640     $ 7.65       5.29     $ 1,725,921  
Granted     1,111,073       -       -       -  
Forfeited     (536,000 )     -       -       -  
Exercised     -       -       -       -  
Expired     (10,040 )     -       -       -  
Balance Outstanding, December 31, 2018     1,164,673     $ 6.41       5.01     $ -  
                                 
Exercisable, December 31, 2018     781,283     $ 5.93       4.91     $ -