XML 55 R46.htm IDEA: XBRL DOCUMENT v3.19.1
CONVERTIBLE DEBT (Details Narrative) - USD ($)
 1 Months Ended 3 Months Ended
Dec. 13, 2018
Dec. 12, 2018
Sep. 04, 2018
Feb. 20, 2018
Feb. 19, 2018
Nov. 15, 2017
Mar. 31, 2019
Mar. 31, 2018
Feb. 05, 2019
Jan. 07, 2019
Dec. 31, 2018
Apr. 24, 2018
Dec. 31, 2017
Convertible notes payable, principal amount             $ 2,919,286            
Common stock, par value             $ 0.001       $ 0.001    
Debt discount             $ 3,169,672       $ 3,350,000    
Fair Value of Warrants             157,969            
Debt outstanding amount             2,127,633       1,514,583    
Amortization of debt discount             3,124,058            
Beneficial conversion feature             386,062            
Loss on extinguishment of debt             (1,464,698)            
Outstanding principal balance             $ 149,938            
Dividend yield                        
Related Party Debt             $ 1,034,270          
Common stock issued             1,000,000            
Third Amendment and Exchange Agreements [Member]                          
Convertible notes payable, principal amount             $ 261,902       261,903    
Third Amendment and Exchange Agreements [Member]                          
Convertible notes payable, principal amount                     1,333,333    
Repayment of principal                     $ 638,095    
Exercise price   $ 6.00                      
Warrants retired   536,000                      
Conversion price                     $ 3.478    
Warrants [Member] | Securities Purchase Agreement [Member]                          
Common stock shares issuable upon conversion of debt/convertible securities     357,334 536,000   536,000              
Common stock, par value     $ 6.00     $ 5.00              
Proceeds from issuance of warrants           $ 2,686,000              
Legal fees           $ 74,000              
Debt instrument maturity date     Mar. 01, 2019                    
Maturity period     5 years 5 years   5 years              
Warrants exercise price       $ 7.50   $ 7.50              
Fair Value of Warrants     $ 910,078 $ 1,545,288                  
Terms of Blocker Provision     The Notes or the Warrants, into shares of common stock if its beneficial ownership of the common stock would exceed 9.99% of the Company’s issued and outstanding common stock (a “Blocker”). A blocker provision which prevents any holder from converting or exercising, as applicable, the Notes or the Warrants, into shares of Common Stock if its beneficial ownership of the Common Stock would exceed 4.99% (subject to adjustment not to exceed 9.99%) of the Company’s issued and outstanding Common Stock (each, a “Blocker”).                  
Conditional proceeds from sale of common stock under the agreement     $ 20,000                    
Debt original issue discount     $ 233,332                    
Amortization of interest expense       $ 347,418                  
Debt convertible conversion description     The Notes and Warrants on any trading day to not more than such Buyer’s pro rata allocation of the greater of (x) sales with net proceeds of an aggregate of $20,000 or (y) twenty-five (25%) percent of the daily average trading volume of the Company’s Common Stock. If after the closing of the Financing the VWAP of the Company’s common stock for three (3) trading days is less than $1.50 per share, the Company may further restrict the Buyers from selling at less than $1.50 per share                    
Exercise price     $ 7.50                    
Roth Capital Partners, LLC [Member] | Placement agent [Member]                          
Proceeds from issuance of warrants     $ 140,000                    
Debt instrument maturity date     Mar. 04, 2019                    
Maturity period     5 years                    
Fair Value of Warrants     $ 157,969                    
Terms of Blocker Provision     will receive seven (7%) percent of any cash proceeds received from the exercise of any Warrants sold in the offering with an expiration equal to or less than twenty-four (24) months.                    
Amortization of debt discount             184,100            
Installment fees             $ 13,097            
Interest Rate             5.00%            
Roth Capital Partners, LLC [Member] | Placement agent [Member] | Warrants [Member]                          
Common stock shares issuable upon conversion of debt/convertible securities     26,056                    
Warrants exercise price     $ 6.00                    
Debt original issue discount     $ 140,000                    
Leak-out Agreement [Member] | Warrants [Member] | Securities Purchase Agreement [Member]                          
Convertible notes payable, principal amount           $ 3,350,000   103,611          
Debt discount               45,614         $ 240,000
Fair Value of Warrants               $ 386,003          
Terms of agreement       As a condition to the closing of the Financing, each Buyer, severally, was required to execute a leak-out agreement (each, a “Leak-Out Agreement”) restricting such Buyer’s sale of shares of Common Stock underlying the Notes and Warrants on any Trading Day to not more than such Buyer’s pro rata allocation of the greater of (x) sales with net proceeds of an aggregate of $20,000 or (y) twenty-five (25%) percent of the daily average trading volume of the Company’s Common Stock. If after the closing of the Financing there is no Event of Default under the Notes, the VWAP of the Company’s Common Stock for three (3) trading days is less than $1.50 per share, the Company may further restrict the Buyers from selling at less than $1.50 per share; provided that the portion of the Notes subject to redemption on each Installment Date shall thereafter double.                  
Conditional proceeds from sale of common stock under the agreement       $ 20,000                  
Terms of commission to placement agent           Placement agent, received a cash commission for the transaction equal to eight (8%) percent of the total gross proceeds of the offering, or $240,000 and the issuance of five-year warrants to purchase eight (8%) percent of the shares of common stock issued or issuable in this offering (excluding shares of common stock issuable upon exercise of any warrants issued to investors), or 53,600 shares; and, will receive eight (8%) percent of any cash proceeds received from the exercise of any warrants sold in the offering with an expiration equal to or less than twenty-four (24) months.              
Registration Rights Agreement [Member] | Warrants [Member] | Securities Purchase Agreement [Member]                          
Debt instrument maturity date       Feb. 01, 2019                  
Terms of agreement       The Company filed, within thirty (30) days of the Closing, a registration statement covering one hundred fifty (150%) percent of the maximum number of shares, underlying the Notes and Warrants pursuant to a registration rights agreement with the Buyers (the “Registration Rights Agreement”).                  
November 15, 2017 Securities Purchase Agreement [Member] | Third Amendment and Exchange Agreements [Member]                          
Debt instrument maturity date   Dec. 11, 2023                      
Warrants issued   727,683                      
September 4, 2018 Securities Purchase Agreement [Member] | Third Amendment and Exchange Agreements [Member]                          
Related Party Debt   $ 1,333,333                      
Conversion price   $ 3.478                      
Debt modification expense $ 1,778,952                        
Common stock issued 383,363                        
Post-modification [Member] | Third Amendment and Exchange Agreements [Member]                          
Exercise price   $ 6                      
Fair value of common stock   $ 6                      
Expected volatility   113.62%                      
Dividend yield   0.00%                      
Risk-free rate   2.77%                      
Expected life   5 years                      
Pre-modification [Member] | Third Amendment and Exchange Agreements [Member]                          
Exercise price   $ 7.50                      
Fair value of common stock   $ 6                      
Expected volatility   243.69%                      
Dividend yield   0.00%                      
Risk-free rate   2.77%                      
Expected life   3 years 11 months 4 days                      
September 2018 Notes [Member] | Holder [Member] | Warrants [Member] | Securities Purchase Agreement [Member]                          
Common stock, par value     $ 6.00                    
Event of default conversion price, description     Upon an Event of Default (regardless of whether such event has been cured), the Buyers may convert at an alternative conversion price equal to the lower of the then applicable Conversion Price or seventy-five (75%) percent of the then Volume-Weighted Average Price (as defined, the “VWAP”).                    
Debt instrument maturity date     Nov. 01, 2018                    
Customary events of default, description     The Notes at a redemption premium of one hundred twenty-five (125%) percent, multiplied by the greater of the conversion rate and the then current market price. The Buyers may also require redemption of the Notes upon a Change of Control (as defined) at a premium of one hundred twenty-five (125%) percent. The Company has the right to redeem the Notes at any time, in whole or in part, in cash at a price equal to 120% of the then outstanding conversion amount.                    
Debt original issue discount     $ 934,922                    
Per-delivery shares issued     372,222                    
September 2018 Notes [Member] | Institutional investors [Member] | Securities Purchase Agreement [Member]                          
Convertible notes payable, principal amount     $ 2,233,333                    
Common stock shares issuable upon conversion of debt/convertible securities     372,223                    
Common stock, par value     $ 0.001                    
Proceeds from issuance of warrants     $ 1,845,000                    
Legal fees     $ 15,000                    
Debt instrument maturity date     May 01, 2019                    
Purchase price charged to financing costs     $ 140,000                    
Purchase price of financing cost     $ 2,000,000                    
Exercise price     $ 7.50                    
Senior Convertible Notes [Member] | Securities Purchase Agreement [Member]                          
Common stock shares issuable upon conversion of debt/convertible securities           670,000              
Common stock, par value           $ 0.001              
Debt original issue discount           $ 350,000              
Purchase price charged to financing costs           240,000              
Purchase price of financing cost           3,000,000              
Senior Convertible Notes [Member] | Exchange Agreements [Member]                          
Convertible notes payable, principal amount       $ 2,871,429                  
Common stock, par value       $ 5.00                  
Convertible debt, description       The Company evaluated the debt modification in accordance with ASC 470-50 and concluded that the debt qualified for debt extinguishment as the 10% cash flow test was met.                  
Event of default conversion price, description       Upon an Event of Default (as defined), the Buyers may convert at an alternative conversion price equal to the lower of the then applicable Conversion Price or seventy-five (75%) percent of the Volume-Weighted Average Price (as defined, the “VWAP”).                  
Debt discount       $ 2,596,838                  
Customary events of default, description       The Notes include customary Events of Default and provide that the Buyers may require the Company to redeem (regardless of whether the Event of Default has been cured) all or a portion of the Notes at a redemption premium of one hundred twenty-five (125%) percent, multiplied by the greater of the conversion rate and the then current market price. The Buyers may also require redemption of the Notes upon a Change of Control (as defined) at a premium of one hundred twenty-five (125%) percent.                  
Existing note description       (i) the New Note was not convertible into shares of the Company’s common stock (the “Common Stock”) until April 20, 2018; (ii) all future cash installment payments under such New Note will be made at a redemption price equal to 112% of the applicable installment amount; (iii) the Company’s existing obligation to initially deliver pre-delivery shares of its common stock to the holder of such New Note was deferred until April 20, 2018; and (iv) at any time on or before June 20, 2018, the Company had the right, at its option, to redeem all, or any part, of the amounts then outstanding under such New Note in cash at a redemption price equal to 125% of such amounts then outstanding under such New Note.                  
Cash proceeds received by holders       85.00%                  
Additional paid in capital       $ 1,140,711                  
Aggregate indebtedness       12,000,000                  
Per-delivery shares issued                 108,417 465,625   670,001  
New Notes [Member] | Exchange Agreements [Member]                          
Convertible notes payable, principal amount       3,216,000                  
Debt discount       3,216,000 $ 1,140,711                
Amortization of debt discount         $ 405,743                
Debt original issue discount       336,000                  
Beneficial conversion feature       2,880,000                  
Loss on extinguishment of debt       1,464,698                  
Adjustments to beneficial conversion feature and issue of debt discount       $ 1,739,289                  
Senior Convertible Note 2 [Member] | Institutional investors [Member] | Securities Purchase Agreement [Member]                          
Convertible notes payable, principal amount           3,350,000              
Senior Convertible Note 1 [Member] | Institutional investors [Member] | Securities Purchase Agreement [Member]                          
Convertible notes payable, principal amount           $ 3,000,000              
Convertible Notes [Member]                          
Debt discount             $ 2,233,332            
Amortization of debt discount             2,049,232            
Beneficial conversion feature             1,333,333            
Outstanding principal balance             $ 261,903            
Conversion price             $ 3.478            
Convertible Notes [Member] | Third Exchange Agreement [Member]                          
Convertible notes payable, principal amount             $ 638,095            
Convertible Notes [Member] | September 2018 [Member]                          
Event of Default Interest rate             18.00%            
Installment fees             $ 31,905            
Interest Rate             5.00%