XML 14 R5.htm IDEA: XBRL DOCUMENT v3.19.1
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT (Unaudited) - USD ($)
Preferred Stock
Common Stock
Additional Paid-In Capital
Treasury Stock
Accumulated Deficit
Accumulated Other Comprehensive Income (Loss)
Total
Beginning Balance, Shares at Dec. 31, 2017   12,825,393   (138,689)      
Beginning Balance, Amount at Dec. 31, 2017   $ 12,825 $ 5,652,429 $ (95,882) $ (7,211,987) $ (1,385,229) $ (3,027,844)
Foreign currency translation adjustment, net         (135,054) (135,054)
Stock-based compensation   59,672 59,672
Modification of debt   1,739,289 1,739,289
Cancellation of pre-delivery shares issued in connection with convertible debentures, Shares            
Cancellation of pre-delivery shares issued in connection with convertible debentures, Amount            
Net income         (3,055,802) (3,055,802)
Ending Balance, Shares at Mar. 31, 2018   12,825,393   (138,689)      
Ending Balance, Amount at Mar. 31, 2018   $ 12,825 7,451,390 $ (95,882) (10,267,789) (1,520,283) (4,419,739)
Beginning Balance, Shares at Dec. 31, 2018   13,878,757   (193,690)      
Beginning Balance, Amount at Dec. 31, 2018   $ 13,879 13,133,982 $ (225,494) (16,272,645) 32,828 (3,317,450)
Foreign currency translation adjustment, net           61,629 61,629
Cancellation of pre-delivery shares issued in connection with convertible debentures, Shares   (573,742)          
Cancellation of pre-delivery shares issued in connection with convertible debentures, Amount   $ (574) 574        
Purchase of treasury stock from third party, Shares       (23,847)      
Purchase of treasury stock from third party, Amount       $ (71,541) (71,541)
Net income         (217,173) (217,173)
Ending Balance, Shares at Mar. 31, 2019   13,305,015   (217,537)      
Ending Balance, Amount at Mar. 31, 2019   $ 13,305 $ 13,134,556 $ (297,035) $ (16,489,818) $ 94,457 $ (3,544,535)