XML 15 R6.htm IDEA: XBRL DOCUMENT v3.19.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (217,173) $ (3,055,802)
Adjustments to Reconcile Net Loss to Net Cash Used In Operating Activities:    
Depreciation and amortization expense 56,373 7,796
Amortization of debt discounts 229,713 1,284,012
Loss on extinguishment of debt 1,464,698
Gain on forgiveness of debt (49,623)
Stock-based compensation 59,671
Gain on change in fair value of equity investments (663,711)
Loss on sale of equity investments 57,586
Amortization of right-of-use assets 69,632
Changes in Assets and Liabilities:    
Accounts receivable, net (816,540) (979,384)
Accounts receivable - related party (269,447) (366,911)
Inventory 452,208 1,021,518
Prepaid expenses and other current assets 290,663 (554,435)
Prepaid expenses and other current assets - related party (31,767) (1,114,682)
Other assets 8,551 (180,290)
Accounts payable and accrued expenses 349,271 117,597
Accounts payable and accrued expenses - related party (10,884) 394,707
Customer advances 50,866
Other current liabilities (41,426)
Lease liabilities (27,417)
Taxes payable 84,283
Other liabilities 29,569
NET CASH USED IN OPERATING ACTIVITIES (483,933) (1,866,845)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of fixed assets (462,545) (12,307)
Proceeds from sale of investment shares 333,014
NET CASH USED IN INVESTING ACTIVITIES (129,531) (12,307)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Payment of convertible note payable (365,513) (775,285)
Payment of related party note payable (14,035) (13,552)
Proceeds from note payable 2,273,040
Payment of related party loan (38,175) (142,248)
Proceeds from related party loan 1,034,270
Payment of lines of credit (1,875,720)
Proceeds from lines of credit 2,518,913
Payments of finance lease liability (8,121)
Purchase of treasury stock (71,541)
NET CASH PROVIDED BY FINANCING ACTIVITIES 145,808 2,376,225
Effect of exchange rate changes on cash (87,031) 48,121
NET CHANGE IN CASH (554,687) 545,194
CASH AT BEGINNING OF YEAR 864,343 782,853
CASH AT END OF YEAR 309,656 1,328,047
Supplemental Disclosure of Cash Flow Information    
Cash paid during the period: Interest 119,770 246,194
Cash paid during the period: Income Tax
Supplemental Disclosure of Non-Cash Investing and Financing Activities    
Cancellation of pre-delivery shares issued for conversion of convertible notes payable $ 574