XML 58 R5.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT (Unaudited) - USD ($)
Total
Preferred Stock Shares
Common Stock Shares
Additional Paid-in Capital
Treasury Stock Shares
Accumulated Deficit
Accumulated Other Comprehensive Income Loss
Balance, shares at Jan. 01, 2018   12,825,393   (138,689)    
Balance, amount at Jan. 01, 2018 $ (3,027,844) $ 12,825 $ 5,652,429 $ (95,882) $ (7,211,987) $ (1,385,229)
Foreign currency translation adjustment, net (135,054) (135,054)
Stock-based compensation        
Modification of debt 1,739,289 1,739,289
Net loss (3,055,802) (3,055,802)
Stock-based compensation 59,672 59,672
Balance, shares at Mar. 31, 2018   12,825,393   (138,689)    
Balance, amount at Mar. 31, 2018 (4,419,739) $ 12,825 7,451,390 $ (95,882) (10,267,789) (1,520,283)
Foreign currency translation adjustment, net 181,366 181,366
Stock-based compensation        
Net loss 782,389 782,389
Conversion of convertible notes and accrued interest to common stock, shares   670,001      
Purchase of treasury stock from officer, shares     (35,000)    
Stock-based compensation 60,335 60,335
Conversion of convertible notes and accrued interest to common stock, amount 34,718 670 34,048
Purchase of treasury stock from officer, amount (69,612) $ (69,612)
Balance, shares at Jun. 30, 2018   13,495,394   (173,689)    
Balance, amount at Jun. 30, 2018 (3,430,543) $ 13,495 7,545,773 $ (165,494) (9,485,400) (1,338,917)
Foreign currency translation adjustment, net 1,304,468 1,304,468
Stock-based compensation        
Net loss 3,207,348 3,207,348
Conversion of convertible notes and accrued interest to common stock, shares        
Purchase of treasury stock from officer, shares        
Relative fair value of warrants issued with convertible debt 910,078 910,078
Fair value of warrants issued for services 157,969 157,969
Stock-based compensation 60,998 60,998
Conversion of convertible notes and accrued interest to common stock, amount 130,246 130,246
Purchase of treasury stock from officer, amount
Beneficial conversion feature discount related to convertible notes payable 934,922 934,922
Balance, shares at Sep. 30, 2018   13,495,394   (173,689)    
Balance, amount at Sep. 30, 2018 3,275,486 $ 13,495 9,739,986 $ (165,494) (6,278,052) (34,449)
Balance, shares at Jan. 01, 2019   13,878,757   (193,690)    
Balance, amount at Jan. 01, 2019 (3,317,450) $ 13,879 13,133,982 $ (225,494) (16,272,645) 32,828
Foreign currency translation adjustment, net 61,629 61,629
Net loss (217,173) (217,173)
Cancellation of pre-delivery shares issued in connection with convertible debentures, shares   (573,742)      
Purchase of treasury stock from third party, shares     (23,847)    
Cancellation of pre-delivery shares issued in connection with convertible debentures $ (574) 574
Purchase of treasury stock from third party, amount (71,541) $ (71,541)
Balance, shares at Mar. 31, 2019   13,305,015   (217,537)    
Balance, amount at Mar. 31, 2019 (3,544,535) $ 13,305 13,134,556 $ (297,035) (16,489,818) 94,457
Foreign currency translation adjustment, net (32,567) (32,567)
Net loss (1,540,033) (1,540,033)
Purchase of treasury stock from third party, shares     (348,380)    
Conversion of related party debt to common stock, shares   140,001      
Gain on conversion of related party debt to common stock 529,125 529,125
Cancellation of treasury shares, shares   (219,629)   219,629    
Purchase of treasury stock from third party, amount (716,586) $ (716,586)
Conversion of related party debt to common stock, amount 520,875 140 520,735
Cancellation of treasury shares, amount $ (220) (658,667) $ 658,887
Balance, shares at Jun. 30, 2019   13,225,387   (346,288)    
Balance, amount at Jun. 30, 2019 (4,783,721) $ 13,225 13,525,749 $ (354,734) (18,029,851) 61,890
Foreign currency translation adjustment, net 89,563 89,563
Net loss (1,633,349) (1,633,349)
Purchase of treasury stock from third party, shares     (19,040)    
Purchase of treasury stock from third party, amount (57,120) $ (57,120)
Balance, shares at Sep. 30, 2019   13,225,387   (365,328)    
Balance, amount at Sep. 30, 2019 $ (6,384,627) $ 13,225 $ 13,525,749 $ (411,854) $ (19,663,200) $ 151,453