XML 54 R9.htm IDEA: XBRL DOCUMENT v3.19.3
ACQUISITION OF COSMOFARM, LTD.
9 Months Ended
Sep. 30, 2019
ACQUISITION OF COSMOFARM, LTD.  
NOTE 3 - ACQUISITION OF COSMOFARM, LTD.

On December 19, 2018, the Company completed the acquisition pursuant to the Cosmofarm SPA acquiring 100% of the outstanding shares of Cosmofarm, a pharmaceutical wholesaler based in Athens, Greece. Cosmofarm is a fully licensed wholesaler of pharmaceutical products and its primary activity is the sourcing, procuring, and distributing branded and generic medicines, over-the-counter (OTC) pharmaceuticals, food supplements, and medical devices. At closing, the Company acquired 100% of Cosmofarm’s outstanding shares and in exchange for a non-interest-bearing promissory note, due in one-year, in the amount of €200,000 (the “Acquisition”).

 

The Company recognized cash of $307,590 acquired in acquisition. The Company recognized the remaining Cosmofarm assets acquired and liabilities assumed based upon the fair value of such assets and liabilities measured as of the date of acquisition. The aggregate purchase price for Cosmofarm has been allocated to the tangible and identifiable intangible assets acquired and liabilities assumed based on their estimated fair values at the date of acquisition. The excess of the purchase price over the fair value of the acquired net assets represent non-capitalizable intangible assets, such Cosmofarm’s tradename and customer base. The remainder of the excess has been allocated to goodwill.

 

The allocation of the purchase price of Cosmofarm as of December 19, 2018, is as follows:

 

 

Allocation

 

Current assets

 

$

6,882,286

 

Intangible assets

 

213,790

 

Other assets

 

1,519,345

 

Total assets acquired

 

8,615,421

 

Liabilities assumed:

 

Accounts payable and other current liabilities

 

5,111,489

 

Advances from customers

 

1,192,600

 

Line of credit

 

1,900,388

 

Other liabilities

 

232,729

 

Total liabilities assumed

 

8,437,206

 

Net assets acquired

 

178,215

 

Consideration:

 

Promissory note

 

227,912

 

Goodwill

 

$

49,697

 

The components of the acquired intangible assets were as follows:

 

 

Amount

 

Useful

Life (Years)

 

Trademark

 

$

36,997

 

5

 

Customer base

 

176,793

 

10

 

$

213,790

 

-