XML 96 R18.htm IDEA: XBRL DOCUMENT v3.20.1
LEASES
12 Months Ended
Dec. 31, 2019
LEASES  
NOTE 12 - LEASES

The Company has various lease agreements with terms up to 10 years, comprising of leases of office space. Some leases include options to purchase, terminate or extend for one or more years. These options are included in the lease term when it is reasonably certain that the option will be exercised.

 

The assets and liabilities from operating and finance leases are recognized at the commencement date based on the present value of remaining lease payments over the lease term using the Company’s secured incremental borrowing rates or implicit rates, when readily determinable. Short-term leases, which have an initial term of 12 months or less, are not recorded on the balance sheet.

 

The Company’s operating leases do not provide an implicit rate that can readily be determined. Therefore, we use a discount rate based on our incremental borrowing rate, which is determined using the interest rate of our long-term debt as of January 1, 2019.

 

The Company’s weighted-average remaining lease term relating to its operating leases is 6.65 years, with a weighted-average discount rate of 6.74%.

 

The Company incurred lease expense for its operating leases of $223,927 which was included in “General and administrative expenses,” for the year ended December 31, 2019.

 

The Company had operating cash flows used in operating leases of $185,540 for the year ended December 31, 2019. Right-of-use assets obtained in exchange for new operating lease liabilities $673,844 for the year ended December 31, 2019.

 

The following table presents information about the amount, timing and uncertainty of cash flows arising from the Company’s operating leases as of December 31, 2019.

 

Maturity of Lease Liability

 

2020

 

$

167,694

 

2021

 

83,144

 

2022

 

53,890

 

2023

 

53,890

 

Thereafter

 

255,976

 

Total undiscounted finance lease payments

 

$

614,593

 

Less: Imputed interest

 

122,013

 

Present value of finance lease liabilities

 

$

492,580

 

The Company’s weighted-average remaining lease term relating to its finance leases is 2.87 years, with a weighted-average discount rate of 6.66%.

 

The following table presents information about the amount, timing and uncertainty of cash flows arising from the Company’s finance leases as of December 31, 2019.

 

Maturity of Lease Liability

 

2019

 

$

65,556

 

2020

 

44,373

 

2021

 

26,472

 

2022

 

14,685

 

2023

 

4,126

 

Thereafter

 

-

 

Total undiscounted finance lease payments

 

$

155,212

 

Less: Imputed interest

 

14,504

 

Present value of finance lease liabilities

 

$

140,708

 

The Company had financing cash flows used in finances leases of $74,476 for the year ended December 31, 2019.

 

The Company incurred interest expense on its finance leases of $10,927 which was included in “Interest expense,” for the year ended December 31, 2019. The Company incurred amortization expense on its finance leases of $160,542 which was included in “Depreciation and amortization expense,” for the year ended December 31, 2019.