XML 46 R25.htm IDEA: XBRL DOCUMENT v3.20.1
ORGANIZATION AND NATURE OF BUSINESS (Tables)
12 Months Ended
Dec. 31, 2019
ORGANIZATION AND NATURE OF BUSINESS (Tables)  
Schedule of foreign exchange rates

 

 

December 31,

2019

 

 

December 31,

2018

 

Exchange rate on balance sheet dates

 

 

 

 

 

 

EUR: USD exchange rate

 

 

1.1227

 

 

 

1.1456

 

GBP: USD exchange rate

 

 

1.3185

 

 

 

1.2734

 

 

 

 

 

 

 

 

 

 

Average exchange rate for the period

 

 

 

 

 

 

 

 

EUR: USD exchange rate

 

 

1.1194

 

 

 

1.1817

 

GBP: USD exchange rate

 

 

1.2767

 

 

 

1.3348

 

Property and equipment

 

Estimated

Useful Life

Leasehold improvements and technical works

 

Lesser of lease term or 40 years

Vehicles

 

6 years

Machinery

 

20 years

Furniture, fixtures and equipment

 

5–10 years

 

Computers and software

 

3-5 years

Measured and recognized at fair value

 

 

December 31, 2019

 

 

Total Carrying

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Value

 

Marketable securities – ICC International Cannabis Corp.

 

$ 33,000

 

 

 

-

 

 

 

-

 

 

$ 33,000

 

Marketable securities – Divsersa S.A.

 

 

200,290

 

 

 

-

 

 

 

-

 

 

 

200,290

 

Marketable securities – National Bank of Greece

 

 

5,650

 

 

 

-

 

 

 

-

 

 

 

5,650

 

 

 

$ 238,940

 

 

 

 

 

 

 

 

 

 

$ 238,940

 

 

 

 

December 31, 2018

 

 

Total Carrying

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Value

 

Marketable securities – ICC International Cannabis Corp.

 

$ 2,500,000

 

 

 

-

 

 

 

-

 

 

$ 2,500,000

 

Marketable securities – Divsersa S.A.

 

 

210,790

 

 

 

-

 

 

 

-

 

 

 

210,790

 

Marketable securities – National Bank of Greece

 

 

2,100

 

 

 

-

 

 

 

-

 

 

 

2,100

 

 

 

$ 2,712,890

 

 

 

 

 

 

 

 

 

 

$ 2,712,890

 

Schedule of contribution towards revenue and account receivable

 

 

Year Ended

December 31,

 

 

Year Ended

December 31,

 

 

 

2019

 

 

2018

 

 

 

 

 

 

 

 

Number of 10% clients

 

 

0

 

 

 

2

 

Percentage of total revenue

 

 

n/a

 

 

 

26.49 %

Percentage of total AR

 

 

n/a

 

 

 

4.94 %
Basic and Diluted Net Loss per Common Share

 

 

Years Months Ended December 31,

 

 

 

2019

 

 

2018

 

Weighted average number of common shares outstanding Basic

 

 

13,273,596

 

 

 

13,306,612

 

Potentially dilutive common stock equivalents

 

 

42,808

 

 

 

257,155

 

Weighted average number of common and equivalent shares outstanding – Diluted

 

 

13,273,596

 

 

 

13,306,612