XML 19 R66.htm IDEA: XBRL DOCUMENT v3.20.1
CONVERTIBLE DEBT (Details Narrative) - USD ($)
 1 Months Ended 12 Months Ended
Dec. 13, 2018
Dec. 12, 2018
Sep. 04, 2018
Jun. 17, 2019
Feb. 20, 2018
Feb. 19, 2018
Nov. 15, 2017
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
May 17, 2019
Feb. 05, 2019
Jan. 07, 2019
Apr. 24, 2018
Convertible notes payable, principal amount               $ 2,680,000        
Fair Value of Warrants               $ 157,969          
Common stock, par value               $ 0.001 $ 0.001          
Debt discount                 3,350,000        
Amortization of debt discount           $ 392,272   $ 320,205 5,681,613 360,890        
Loss on extinguishment of debt               1,464,698          
Outstanding principal balance                 $ 103,610          
Shares issued               13,225,387 13,878,757          
Beneficial conversion feature               $ 120,000 $ 934,922          
Related Party Debt               1,718,400          
Debt modification expense               (1,942,156)          
Convertible Notes [Member]                            
Debt discount                 2,233,332          
Amortization of debt discount                 2,049,232          
Outstanding principal balance               261,903            
Beneficial conversion feature               $ 1,333,333          
Conversion price               $ 3.478          
Placement agent [Member] | Roth Capital Partners, LLC [Member]                            
Fair Value of Warrants     $ 157,969                      
Amortization of debt discount               $ 184,100            
Proceeds from issuance of warrants     $ 140,000                      
Debt instrument maturity date     Mar. 04, 2019                      
Interest Rate               5.00%            
Maturity period     5 years                      
Terms of Blocker Provision     Will receive seven (7%) percent of any cash proceeds received from the exercise of any Warrants sold in the offering with an expiration equal to or less than twenty-four (24) months.                      
Installment fees               $ 13,097            
Placement agent [Member] | Warrants [Member] | Roth Capital Partners, LLC [Member]                            
Debt original issue discount     $ 140,000                      
Common stock shares issuable upon conversion of debt/convertible securities     26,056                      
Warrants exercise price     $ 6.00                      
Convertible Notes [Member] | September 2018 [Member]                            
Interest Rate               5.00% 5.00%          
Installment fees               $ 13,097 $ 31,905          
Event of Default Interest rate               18.00%            
Convertible Notes [Member] | Third Exchange Agreement [Member]                            
Convertible notes payable, principal amount               $ 638,095            
Securities Purchase Agreement [Member] | InstitutionalInvestor [Member]                            
Convertible notes payable, principal amount                     $ 1,500,000      
Common stock, par value                     $ 0.001      
Customary events of default, description       The May 2019 Note includes customary Events of Default and provides that the Buyer may require the Company to redeem (regardless of whether the Event of Default has been cured) all or a portion of the Note at a redemption premium of one hundred twenty-five (125%) percent, multiplied by the greater of the conversion rate and the then current market price. The Buyer may also require redemption of the May 2019 Note upon a Change of Control (as defined) at a premium of one hundred twenty-five (125%) percent. The Company has the right to redeem the May 2019 Note at any time, in whole or in part, in cash at a price equal to 120% of the then outstanding conversion amount.                    
Legal fees       $ 30,000                    
Conversion price                     $ 6.00      
Lines of credit               1,500,000            
Common stock shares issuable upon conversion of debt/convertible securities                     250,000      
Accrued interest               25,334            
Amortization of interest expense               $ 90,491            
Debt convertible conversion description       Conversion of the May 2019 Note is subject to a blocker provision which prevents any holder from converting the May 2019 Note into shares of common stock if its beneficial ownership of the common stock would exceed 9.99% of the Company’s issued and outstanding common stock.                    
Interest Rate       19.00%                    
Cash commission description               Roth Capital Partners, LLC (“Roth”), as the Company’s exclusive placement agent, received a cash commission for this transaction equal to six (6%) percent of the total gross proceeds of the offering. This 6% fee or $90,000 was recorded as debt discount along with the $30,000 in legal fees associated with the May 2019 Note.            
Securities Purchase Agreement [Member] | Warrants [Member]                            
Fair Value of Warrants     $ 910,078   $ 1,545,288                  
Common stock, par value     $ 6.00       $ 5.00              
Conditional proceeds from sale of common stock under the agreement     $ 20,000                      
Proceeds from issuance of warrants             $ 2,686,000              
Legal fees             $ 74,000              
Debt instrument maturity date     Mar. 01, 2019                      
Exercise price     7.50                      
Debt original issue discount     $ 233,332                      
Common stock shares issuable upon conversion of debt/convertible securities     357,334   536,000   536,000              
Amortization of interest expense         $ 347,418                  
Debt convertible conversion description     The Notes and Warrants on any trading day to not more than such Buyer’s pro rata allocation of the greater of (x) sales with net proceeds of an aggregate of $20,000 or (y) twenty-five (25%) percent of the daily average trading volume of the Company’s Common Stock. If after the closing of the Financing the VWAP of the Company’s common stock for three (3) trading days is less than $1.50 per share, the Company may further restrict the Buyers from selling at less than $1.50 per share;                      
Maturity period     5 years   5 years   5 years              
Warrants exercise price         $ 7.50   $ 7.50              
Terms of Blocker Provision     The Notes or the Warrants, into shares of common stock if its beneficial ownership of the common stock would exceed 9.99% of the Company’s issued and outstanding common stock (a “Blocker”).   A blocker provision which prevents any holder from converting or exercising, as applicable, the New Notes or the Warrants, into shares of Common Stock if its beneficial ownership of the Common Stock would exceed 4.99% (subject to adjustment not to exceed 9.99%) of the Company’s issued and outstanding Common Stock (each, a “Blocker”).                  
Expected volatility     111.51%                      
Risk-free rate     2.78%                      
Expected life     5 years                      
Securities Purchase Agreement [Member] | Warrants [Member] | Roth Capital Partners, LLC [Member]                            
Common stock shares issuable upon conversion of debt/convertible securities     26,056                      
Expected volatility     169.29%                      
Risk-free rate     2.78%                      
Expected life     5 years                      
Securities Purchase Agreement [Member] | Leak-out Agreement [Member] | Warrants [Member]                            
Convertible notes payable, principal amount             $ 3,350,000   432,419          
Fair Value of Warrants                   386,003        
Debt discount                   $ 240,000        
Shares issued             53,600              
Terms of agreement         As a condition to the closing of the Financing, each Buyer, severally, was required to execute a leak-out agreement (each, a “Leak-Out Agreement”) restricting such Buyer’s sale of shares of Common Stock underlying the New Notes and Warrants on any Trading Day to not more than such Buyer’s pro rata allocation of the greater of (x) sales with net proceeds of an aggregate of $20,000 or (y) twenty-five (25%) percent of the daily average trading volume of the Company’s Common Stock. If after the closing of the Financing there is no Event of Default under the New Notes, the VWAP of the Company’s Common Stock for three (3) trading days is less than $1.50 per share, the Company may further restrict the Buyers from selling at less than $1.50 per share; provided that the portion of the New Notes subject to redemption on each Installment Date shall thereafter double.                  
Conditional proceeds from sale of common stock under the agreement         $ 20,000                  
Terms of commission to placement agent             placement agent, received a cash commission for the transaction equal to eight (8%) percent of the total gross proceeds of the offering, or $240,000 and the issuance of five-year warrants to purchase eight (8%) percent of the shares of common stock issued or issuable in this offering (excluding shares of common stock issuable upon exercise of any warrants issued to investors), or 53,600 shares; and, will receive eight (8%) percent of any cash proceeds received from the exercise of any warrants sold in the offering with an expiration equal to or less than twenty-four (24) months.              
Securities Purchase Agreement [Member] | Registration Rights Agreement [Member] | Warrants [Member]                            
Terms of agreement         The Company filed, within thirty (30) days of the Closing, a registration statement covering one hundred fifty (150%) percent of the maximum number of shares, underlying the New Notes and Warrants pursuant to a registration rights agreement with the Buyers (the “Registration Rights Agreement”).                  
Debt instrument maturity date         Feb. 01, 2019                  
Securities Purchase Agreement [Member] | Institutional investors [Member] | September 2018 Notes [Member]                            
Convertible notes payable, principal amount     $ 2,233,333                      
Common stock, par value     $ 0.001                      
Common stock shares issuable upon conversion of debt/convertible securities     372,223                      
Proceeds from issuance of warrants     $ 1,845,000                      
Legal fees     $ 15,000                      
Debt instrument maturity date     May 01, 2019                      
Purchase price charged to financing costs     $ 140,000                      
Purchase price of financing cost     $ 2,000,000                      
Exercise price     7.50                      
Common stock shares issuable upon conversion of debt/convertible securities     372,222                      
Securities Purchase Agreement [Member] | Holder [Member] | September 2018 Notes [Member]                            
Common stock, par value     $ 6.00                      
Event of default conversion price, description     Upon an Event of Default (regardless of whether such event has been cured), the Buyers may convert at an alternative conversion price equal to the lower of the then applicable Conversion Price or seventy-five (75%) percent of the then Volume-Weighted Average Price (as defined, the “VWAP”).                      
Customary events of default, description     The Note at a redemption premium of one hundred twenty-five (125%) percent, multiplied by the greater of the conversion rate and the then current market price. The Buyer may also require redemption of the May 2019 Note upon a Change of Control (as defined) at a premium of one hundred twenty-five (125%) percent. The Company has the right to redeem the May 2019 Note at any time, in whole or in part, in cash at a price equal to 120% of the then outstanding conversion amount.                      
Per-delivery shares issued     372,222                      
Debt instrument maturity date     Nov. 01, 2018                      
Debt original issue discount     $ 934,922                      
Securities Purchase Agreement [Member] | Senior Convertible Note 1 [Member] | Institutional investors [Member]                            
Convertible notes payable, principal amount             $ 3,000,000              
Securities Purchase Agreement [Member] | Senior Convertible Note 2 [Member] | Institutional investors [Member]                            
Convertible notes payable, principal amount             $ 3,350,000              
Securities Purchase Agreement [Member] | Senior Convertible Notes [Member]                            
Common stock, par value             $ 0.001              
Purchase price charged to financing costs             $ 240,000              
Purchase price of financing cost             3,000,000              
Debt original issue discount             $ 350,000              
Common stock shares issuable upon conversion of debt/convertible securities             670,000              
Exchange Agreements [Member] | Senior Convertible Notes [Member]                            
Convertible notes payable, principal amount         $ 2,871,429                  
Common stock, par value         $ 5.00                  
Debt discount         $ 2,596,838                  
Convertible debt, description         The Company evaluated the debt modification in accordance with ASC 470-50 and concluded that the debt qualified for debt extinguishment as the 10% cash flow test was met.                  
Event of default conversion price, description         Upon an Event of Default (as defined), the Buyers may convert at an alternative conversion price equal to the lower of the then applicable Conversion Price or seventy-five (75%) percent of the Volume-Weighted Average Price (as defined, the “VWAP”).                  
Customary events of default, description         The Notes include customary Events of Default and provide that the Buyers may require the Company to redeem (regardless of whether the Event of Default has been cured) all or a portion of the Notes at a redemption premium of one hundred twenty-five (125%) percent, multiplied by the greater of the conversion rate and the then current market price. The Buyers may also require redemption of the Notes upon a Change of Control (as defined) at a premium of one hundred twenty-five (125%) percent.                  
Existing note description         (i) the New Note shall not be convertible into shares of the Company’s common stock (the “Common Stock”) until April 20, 2018, (ii) all future cash installment payments under such New Note will be made at a redemption price equal to 112% of the applicable installment amount, (iii) the Company’s existing obligation to initially deliver pre-delivery shares of its common stock to the holder of such New Note was deferred until April 20, 2018, and (iv) at any time on or before June 20, 2018, the Company had the right, at its option, to redeem all, or any part, of the amounts then outstanding under such New Note in cash at redemption price equal to 125% of such amounts then outstanding under such New Note.                  
Cash proceeds received by holders         85.00%                  
Additional paid in capital         $ 1,140,711                  
Aggregate indebtedness         12,000,000                  
Per-delivery shares issued                       108,417 465,625 670,001
Exchange Agreements [Member] | New Notes [Member]                            
Convertible notes payable, principal amount         3,216,000                
Debt discount         3,216,000 1,140,711     3,216,000          
Amortization of debt discount           $ 405,743   $ 45,613 3,170,386          
Loss on extinguishment of debt         1,464,698                  
Beneficial conversion feature         2,880,000                  
Debt original issue discount         336,000                  
Adjustments to beneficial conversion feature and issue of debt discount         $ 1,739,289                  
Third Amendment and Exchange Agreements [Member]                            
Convertible notes payable, principal amount               $ 261,903 261,903          
Exercise price   6.00                        
Repayment of principal                 $ 638,095          
Warrants retired   536,000                        
Conversion price                 $ 3.478          
Third Amendment and Exchange Agreements [Member] | Post-modification [Member]                            
Exercise price   6                        
Dividend yield   0.00%                        
Fair value of common stock   $ 6                        
Expected volatility   113.62%                        
Risk-free rate   2.77%                        
Expected life   5 years                        
Third Amendment and Exchange Agreements [Member] | Pre-modification [Member]                            
Exercise price   7.50                        
Dividend yield   0.00%                        
Fair value of common stock   $ 6                        
Expected volatility   243.69%                        
Risk-free rate   2.77%                        
Expected life   3 years 11 months 4 days                        
Third Amendment and Exchange Agreements [Member] | September 4, 2018 Securities Purchase Agreement [Member]                            
Conversion price   $ 3.478                        
Related Party Debt   $ 1,333,333                        
Debt modification expense $ 1,778,952                          
Common stock issued 383,363                          
Third Amendment and Exchange Agreements [Member] | November 15, 2017 Securities Purchase Agreement [Member]                            
Debt instrument maturity date   Dec. 11, 2023                        
Warrants issued   727,683