XML 23 R51.htm IDEA: XBRL DOCUMENT v3.20.1
DEBT (Details Narrative)
1 Months Ended 3 Months Ended 12 Months Ended
Dec. 06, 2019
USD ($)
May 12, 2018
USD ($)
May 12, 2017
USD ($)
May 05, 2017
USD ($)
Apr. 10, 2017
USD ($)
Mar. 16, 2017
USD ($)
Aug. 04, 2016
USD ($)
shares
Mar. 23, 2020
USD ($)
Feb. 27, 2020
USD ($)
Feb. 25, 2020
USD ($)
Jan. 27, 2020
USD ($)
Oct. 23, 2019
USD ($)
Oct. 17, 2018
USD ($)
May 31, 2018
USD ($)
Mar. 23, 2017
USD ($)
shares
Mar. 20, 2017
USD ($)
Nov. 16, 2015
USD ($)
Mar. 31, 2020
USD ($)
shares
Mar. 31, 2020
CAD ($)
shares
Mar. 31, 2019
USD ($)
Sep. 30, 2018
USD ($)
Dec. 31, 2019
USD ($)
shares
Dec. 31, 2018
USD ($)
Dec. 20, 2018
Dec. 19, 2018
USD ($)
Apr. 02, 2018
USD ($)
Mar. 31, 2018
USD ($)
Jan. 18, 2018
USD ($)
Dec. 31, 2017
USD ($)
Nov. 16, 2017
USD ($)
Jul. 31, 2017
USD ($)
Jan. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Nov. 30, 2016
USD ($)
Oct. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
Sep. 13, 2016
USD ($)
Convertible notes payable, principal amount                                   $ 35,000                                      
Accured interest expense                                   (412,055)   $ (259,712)                                  
Amortization of debt discount                                   29,509   $ 229,713   $ 90,491                              
TFF [Member]                                                                          
Short term debt borrowing capacity                                   $ 15,000,000                                    
Libor rate description                                   (i) all lending in U.S. dollars is the one-month LIBOR plus six (6%) percent margin; and (ii) for all lending in Euro, the one-month Euribor Rate plus six (6%) percent per annum, commencing June 1, 2018 (i) all lending in U.S. dollars is the one-month LIBOR plus six (6%) percent margin; and (ii) for all lending in Euro, the one-month Euribor Rate plus six (6%) percent per annum, commencing June 1, 2018                                  
CEO [Member]                                                                          
Percentage of wholly-owned subsidiary shares                                           51.00%                              
Trade Facility [Member]                                                                          
Debt outstanding amount                                                     $ 5,866,910                    
Payment of interest and principal                           $ 1,123,600                                              
Synthesis facility agreement [Member] | TFF [Member]                                                                          
Accrued interest                         $ 524,094                                                
Debt outstanding amount                         $ 5,629,555                                                
Description for amendment to agreement under ASU 470-50                         The Company evaluated the amended agreement under ASC 470-50 and concluded that it did not meet the 10% cash flow test and recorded debt modification expense of $138,110                                                
Debt modification expense                         $ 138,110                                                
Synthesis facility agreement [Member] | TFF [Member] | Principal balance 1 [Member]                                                                          
Maturity date                         Aug. 31, 2021                                                
Accrued interest                                   $ 9,918       $ 10,000                              
Debt split, balance                         $ 2,000,000         2,203,200       2,245,400                              
Interest rate description                         6% per annum plus one-month Euribor, when it is positive, on the Euro balance                                                
Repayment of debt, periodic payments                         $ 125,000                                                
Frequency of periodic payments                         Quarterly                                                
Synthesis facility agreement [Member] | TFF [Member] | Principal balance 2 [Member]                                                                          
Maturity date                         Aug. 31, 2021                                                
Accrued interest                                   33,562       12,661                              
Debt split, balance                         $ 4,000,000         4,000,000       4,000,000                              
Interest rate description                         6% per annum plus one month Libor on the USD balance                                                
Repayment of debt, periodic payments                         $ 150,000                                                
Frequency of periodic payments                         Quarterly                                                
Distribution and Equity Acquisition Agreement [Member] | Marathon Global Inc [Member] | Gross Sales One [Member]                                                                          
Cash received upon gross sales                               $ 2,750,000                                    
Gross sales                                     13,000,000                                    
Distribution and Equity Acquisition Agreement [Member] | Marathon Global Inc [Member] | Gross Sales [Member]                                                                          
Cash received upon gross sales                                     2,750,000                                    
Gross sales                                     $ 6,500,000                                    
July 24, 2019 [Member] | Senior Promissory Notes [Member] | Subsequent Event [Member]                                                                          
Convertible notes payable, principal amount                                   $ 750,000                                    
Maturity date                                   Jul. 24, 2020 Jul. 24, 2020                                  
Accured interest expense                                   $ 77,673       $ 49,625                              
Due to related party                                   750,000       750,000                              
August 1, 2019 [Member] | Senior Promissory Notes [Member]                                                                          
Convertible notes payable, principal amount                                   500,000       500,000                              
Loans payable                                   $ 1,500,000                                    
Maturity date                                   Aug. 01, 2020 Aug. 01, 2020                                  
Accrued interest                                   $ 50,137       $ 31,438                              
Description for the payment of installments                                   The Company may prepay the August Note within the first six (6) months by payment of unpaid interest for the first six (6) months and, after six (6) months, with a two (2%) percent ($10,000) premium. The Company may prepay the August Note within the first six (6) months by payment of unpaid interest for the first six (6) months and, after six (6) months, with a two (2%) percent ($10,000) premium.                                  
Interest rate                                   15.00% 15.00%                                    
October 23, 2019 [Member] | Senior Promissory Notes [Member]                                                                          
Convertible notes payable, principal amount                                   $ 250,000                                    
Loans payable                                   $ 2,000,000                                    
Maturity date                                   Oct. 23, 2020 Oct. 23, 2020                                  
Principal balance                                   $ 250,000       $ 250,000                              
Accrued interest                                   $ 17,054       $ 7,705                              
Description for the payment of installments                                   The Company may prepay the October Note within the first six (6) months by payment of unpaid interest for the first six (6) months and, after six (6) months, with a two (2%) percent ($5,000) premium. The Company may prepay the October Note within the first six (6) months by payment of unpaid interest for the first six (6) months and, after six (6) months, with a two (2%) percent ($5,000) premium.                                  
Interest rate                                   15.00% 15.00%                                    
On April 18, 2018 [Member]                                                                          
Maturity date                                   Dec. 31, 2021 Dec. 31, 2021                                  
Accrued interest                                   $ 651,611       $ 609,607                              
Debt outstanding amount                                   3,078,442       3,078,442                              
Gain on debt settlement                                   $ 23,354                                    
Libor rate description                                   Additionally the interest rate was amended such that the interest rate for all advances is 4% plus the 3-Month Libor rate Additionally the interest rate was amended such that the interest rate for all advances is 4% plus the 3-Month Libor rate                                  
Loan Facility July 6, 2017 [Member]                                                                          
Fees forgiven related to advance                                   $ 40,000                                      
Marathon [Member]                                                                          
Shares issued for settlement of debt | shares                                   796,155 796,155                                  
Distribution and equity acquisition agreement, description                                   As consideration for its services, Company received: (a) a 33 1/3% equity interest or 5 million shares in Marathon as partial consideration for the Company’s distribution services; and (b) received cash of CAD $2,000,000, subject to repayment in Common Shares of the Company if it fails to meet certain performance milestones. The Company is entitled to receive an additional CAD $2,750,000 upon the Company’s receipt of gross sales of CAD $6,500,000 and an additional CAD $2,750,000 upon receipt of gross sales of CAD $13,000,000. As consideration for its services, Company received: (a) a 33 1/3% equity interest or 5 million shares in Marathon as partial consideration for the Company’s distribution services; and (b) received cash of CAD $2,000,000, subject to repayment in Common Shares of the Company if it fails to meet certain performance milestones. The Company is entitled to receive an additional CAD $2,750,000 upon the Company’s receipt of gross sales of CAD $6,500,000 and an additional CAD $2,750,000 upon receipt of gross sales of CAD $13,000,000.                                  
Settlement amount                                   $ 1,554,590                                    
Cash received                                           $ 2,000,000                              
Grigorios Siokas [Member] | Senior Promissory Note [Member] | January Note [Member]                                                                          
Convertible notes payable, principal amount                                   250,000                                      
Repayment of debt description                     The Company may prepay the January Note within the first six (6) months by payment of unpaid interest for the first six (6) months and, after six (6) months, with a two (2%) percent ($5,000) premium.                                                  
Loans payable                                   2,500,000                                    
Maturity date                     May 15, 2020                                                  
Principal balance                                   250,000                                      
Accrued interest                                   2,226       $ 139,530                              
Interest rate                     5.00%                         4.70%                          
Grigorios Siokas [Member] | Senior Promissory Note [Member] | February and March 2020 Notes [Member]                                                                          
Convertible notes payable, principal amount               $ 35,000 $ 25,000                                                        
Repayment of debt description               The Company may prepay the Quarter-1 Notes within the first six (6) months by payment of unpaid interest for the first six (6) months and, after six (6) months, with a two (2%) percent ($500 and $700, respectively) premium. The Company may prepay the Quarter-1 Notes within the first six (6) months by payment of unpaid interest for the first six (6) months and, after six (6) months, with a two (2%) percent ($500 and $700, respectively) premium.                                                        
Loans payable               $ 2,750,000 $ 2,750,000                                                        
Maturity date       Sep. 30, 2017   Apr. 16, 2017   Dec. 31, 2020 Dec. 31, 2020           Apr. 20, 2017                                          
Principal balance                                   25,000                                      
Accured interest expense                                   159                                      
Debt outstanding amount                                   35,000                                      
Grigorios Siokas [Member] | Senior Promissory Note [Member] | February Note [Member]                                                                          
Convertible notes payable, principal amount                   $ 1,000,000                                                    
Maturity date       Sep. 30, 2017   Apr. 16, 2017       Apr. 30, 2020         Apr. 20, 2017                                          
Principal balance                                   1,000,000                                      
Accrued interest                   $ 17,754                                                    
Interest rate                   18.00%                                                      
Grigorios Siokas [Member] | Loan facility agreement [Member] | Synthesis facility agreement [Member]                                                                          
Common stock shares issuable upon conversion of debt/convertible securities | shares             10,000,000                                                            
Unaffiliated Third Party [Member] | Senior Promissory Notes [Member] | December 6, 2019 [Member]                                                                          
Convertible notes payable, principal amount $ 250,000                         250,000       250,000                        
Maturity date Mar. 31, 2020     Sep. 30, 2017   Apr. 16, 2017                 Apr. 20, 2017                                          
Accured interest expense                                   4,007       $ 890                            
Interest rate 5.00%     10.00%   10.00%                   10.00%                                          
Description for the payment of installments The Company is currently in discussions with the lender to extend the maturity date and is not in default. The Company may prepay the December Note after six (6) months, with a two (2%) percent ($5,000) premium.                                                                    
Short term debt borrowing capacity $ 2,250,000     $ 34,745   $ 50,000                 $ 120,220                                        
Unaffiliated Third Party [Member] | Senior Promissory Notes [Member] | October 23, 2019 [Member]                                                                          
Convertible notes payable, principal amount                       $ 250,000           250,000       250,000                        
Maturity date       Sep. 30, 2017   Apr. 16, 2017           Oct. 23, 2020       Apr. 20, 2017                                          
Accrued interest           $ 14,138                   $ 16,857   17,054       $ 7,705                              
Interest rate       10.00%   10.00%           15.00%       10.00%                                          
Description for the payment of installments                       The Company may prepay the October Note within the first six (6) months by payment of unpaid interest for the first six (6) months and, after six (6) months, with a two (2%) percent ($5,000) premium.                                                
Short term debt borrowing capacity       $ 34,745   $ 50,000           $ 2,000,000       $ 120,220                                        
Unaffiliated Third Party [Member] | Senior Promissory Notes [Member] | April 1, 2019 [Member]                                                                          
Convertible notes payable, principal amount                                   $ 250,000       $ 250,000                              
Repayment of debt description                                   The Company may prepay the Notes within the first six (6) months by payment of unpaid interest for the first six (6) months interest and after six (6) months, with a (2%) percent ($5,000) premium on each note. The Company may prepay the Notes within the first six (6) months by payment of unpaid interest for the first six (6) months interest and after six (6) months, with a (2%) percent ($5,000) premium on each note.                                  
Maturity date                                   Apr. 01, 2020 Apr. 01, 2020                                  
Accrued interest                                         $ 0                              
Interest rate                                   15.00% 15.00%                                    
Debt outstanding amount                                   $ 250,000       250,000                              
Unaffiliated Third Party [Member] | Senior Promissory Notes [Member] | April 3, 2019 [Member]                                                                          
Convertible notes payable, principal amount                                           $ 250,000                              
Repayment of debt description                                   The Company may prepay the Notes within the first six (6) months by payment of unpaid interest for the first six (6) months interest and after six (6) months, with a (2%) percent ($5,000) premium on each note. The Company may prepay the Notes within the first six (6) months by payment of unpaid interest for the first six (6) months interest and after six (6) months, with a (2%) percent ($5,000) premium on each note.                                  
Maturity date                                   Apr. 03, 2020 Apr. 03, 2020                                  
Accured interest expense                                   $ 37,447     $ (156,362) $ 9,452                            
Accrued interest                                   $ 18,801       28,098                              
Interest rate                                   15.00% 15.00%                                    
Debt outstanding amount                                           250,000                              
Unaffiliated Third Party [Member] | Senior Promissory Notes [Member] | April 9, 2019 [Member]                                                                          
Convertible notes payable, principal amount                                   $ 250,000       $ 250,000                              
Repayment of debt description                                   The Company may prepay the Note within the first six (6) months by payment of unpaid interest for the first six (6) months and after six (6) months, with a two (2%) percent ($5,000) premium. The Company may prepay the Note within the first six (6) months by payment of unpaid interest for the first six (6) months and after six (6) months, with a two (2%) percent ($5,000) premium.                                  
Maturity date                                   Apr. 09, 2020 Apr. 09, 2020                                  
Accrued interest                                   $ 36,780       $ 27,431                              
Interest rate                                   15.00% 15.00%                                    
Debt outstanding amount                                   $ 250,000                                    
Due from related party                                   500,000                                    
SkyPharm [Member] | Trade Facility [Member]                                                                          
Short term debt borrowing capacity     $ 2,203,200                                                                    
Debt outstanding amount                           $ 5,369,678                                              
Description for the repayment     The total facility will be calculated as 95% of the agreed upon value of Decahedrons receivables.                                                                    
Term of credit facility     12 months                                                                    
Credit facility origination fee, percentage     2.00%                                                                    
Monthly credit fee, percentage     1.00%                                                                    
Proceeds from debt   $ 247,117                                                                      
SkyPharm [Member] | Trade Facility [Member] | Minimum [Member]                                                                          
Short term debt borrowing capacity                                                           $ 2,291,200              
SkyPharm [Member] | Trade Facility [Member] | Maximum [Member]                                                                          
Short term debt borrowing capacity                                                           $ 6,736,200              
SkyPharm [Member] | MediHelm S.A. [Member]                                                                          
Amortization of debt discount                                                                      
SkyPharm [Member] | Amendment to loan facility agreement [Member]                                                                          
Short term debt borrowing capacity                                                                         $ 1,533,020
Debt outstanding amount                                                                         $ 240,251
SkyPharm [Member] | Bridge Loans [Member]                                                                          
Maturity date       Sep. 30, 2017   Apr. 16, 2017                   Apr. 20, 2017                                          
Accrued interest                                   29,950       27,627                              
Interest rate       10.00%   10.00%                   10.00%                                          
Short term debt borrowing capacity       $ 34,745   $ 50,000                   $ 120,220   50,000       50,000                              
Debt outstanding amount           $ 50,000                   $ 106,542   1,065,422       106,542                              
Amended maturity date           May 16, 2017                   May 20, 2017                                          
Gain on debt settlement                               $ 19,695                                          
Additional gain on settlement of debt                               4,668                                          
Loan fixed payoff amount                               $ 106,542                                          
SkyPharm [Member] | Bridge Loans [Member] | May 5 2017 [Member]                                                                          
Accrued interest                                   6,579       5,043                              
Debt outstanding amount                                   34,745       34,745                              
SkyPharm [Member] | Second amendment to loan facility agreement [Member]                                                                          
Maturity date                             Aug. 04, 2016                                            
Interest rate                             10.00%                                            
Short term debt borrowing capacity                             $ 2,664,960                           $ 70,000   $ 382,327 $ 155,516 $ 452,471 $ 250,000 $ 100,000 $ 174,000  
Description for the repayment                             The amounts owed under the Loan Facility shall be repayable upon the earlier of (i) seventy five days following the demand of the Lender; or (ii) August 31, 2018                                            
Common stock shares issuable upon conversion of debt/convertible securities | shares                             1,000,000                                            
SkyPharm [Member] | Loan facility agreement [Member]                                                                          
Interest rate             10.00%                                                            
Short term debt borrowing capacity             $ 1,292,769                                                            
Description for the repayment             The amounts owed under the Loan Facility were repayable upon the earlier of (i) three months following the demand of the lender; or (ii) August 31, 2018. No prepayment is permitted pursuant to the terms of the Loan Facility                                                            
SkyPharm [Member] | Decahedron [Member] | Trade Facility [Member]                                                                          
Short term debt borrowing capacity         $ 3,424,850                                                                
Description for the repayment         The total facility will be calculated as 95% of the agreed upon value of Decahedrons receivables                                                                
Term of credit facility         12 months                                                                
Credit facility origination fee, percentage         2.00%                                                                
Monthly credit fee, percentage         1.00%                                                                
Panagiotis Drakopoulos [Member] | Loan agreement [Member]                                                                          
Maturity date                                 Nov. 15, 2016                                        
Accrued interest                                   4,805       4,677                              
Interest rate                                 6.00%                                        
Short term debt borrowing capacity                                 $ 42,832                                        
Debt outstanding amount                                   $ 14,321       14,595                              
Accured interest of loan                                                                        
Outstanding balance of promissory notes