XML 56 R5.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT (Unaudited) - USD ($)
Total
Preferred Stock
Common Stock
Treasury Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated other comprehensive loss
Balance, shares at Dec. 31, 2018   13,878,757 (193,690)      
Balance, amount at Dec. 31, 2018 $ (3,317,450) $ 0 $ 13,879 $ (225,494) $ 13,133,982 $ (16,272,645) $ 32,828
Foreign currency translation adjustment, net 61,629 $ 0 $ 0 $ 0 0 0 61,629
Cancellation of pre-delivery shares issued in connection with convertible debentures, shares   (573,742)      
Net Income (Loss) (217,173) $ 0 $ 0 $ 0 0 (217,173) 0
Cancellation of pre-delivery shares issued in connection with convertible debentures, amount 0 $ 0 $ (574) $ 0 574 0 0
Purchase of treasury stock from third party, shares   (23,847)      
Purchase of treasury stock from third party, amount (71,541) $ 0 $ 0 $ (71,541) 0 0 0
Balance, shares at Mar. 31, 2019   13,305,015 (217,537)      
Balance, amount at Mar. 31, 2019 (3,544,535) $ 0 $ 13,305 $ (297,035) 13,134,556 (16,489,818) 94,457
Balance, shares at Dec. 31, 2018   13,878,757 (193,690)      
Balance, amount at Dec. 31, 2018 (3,317,450) $ 0 $ 13,879 $ (225,494) 13,133,982 (16,272,645) 32,828
Net Income (Loss) (1,757,206)            
Gain on conversion of related party debt to common stock 1,050,000            
Balance, shares at Jun. 30, 2019   13,225,387 (346,288)      
Balance, amount at Jun. 30, 2019 (4,783,721) $ 0 $ 13,225 $ (354,734) 13,525,749 (18,029,851) 61,890
Balance, shares at Mar. 31, 2019   13,305,015 (217,537)      
Balance, amount at Mar. 31, 2019 (3,544,535) $ 0 $ 13,305 $ (297,035) 13,134,556 (16,489,818) 94,457
Foreign currency translation adjustment, net (32,567) 0 0 0 0 0 (32,567)
Net Income (Loss) (1,540,033) $ 0 $ 0 $ 0 0 (1,540,033) 0
Purchase of treasury stock from third party, shares   (348,380)      
Purchase of treasury stock from third party, amount (716,586) $ 0 $ 0 $ (716,586) 0 0 0
Conversion of related party debt to common stock, shares   140,001      
Conversion of related party debt to common stock, amount 520,875 $ 0 $ 140 $ 0 520,735 0 0
Gain on conversion of related party debt to common stock 529,125 $ 0 $ 0 $ 0 529,125 0 0
Cancellation of treasury shares, shares   (219,629) 219,629      
Cancellation of treasury shares, amount 0 $ 0 $ (220) $ 658,887 (658,667) 0 0
Balance, shares at Jun. 30, 2019   13,225,387 (346,288)      
Balance, amount at Jun. 30, 2019 (4,783,721) $ 0 $ 13,225 $ (354,734) 13,525,749 (18,029,851) 61,890
Balance, shares at Dec. 31, 2019   13,225,387 (365,328)      
Balance, amount at Dec. 31, 2019 (6,460,829) $ 0 $ 13,225 $ (411,854) 13,525,749 (19,571,610) (16,339)
Foreign currency translation adjustment, net 39,078 0 0 0 0 0 39,078
Net Income (Loss) 894,001 $ 0 $ 0 $ 0 0 894,001 0
Gain on conversion of related party debt to common stock 0            
Balance, shares at Jun. 30, 2020   13,225,387 (365,328)      
Balance, amount at Jun. 30, 2020 $ (5,527,750) $ 0 $ 13,225 $ (411,854) $ 13,525,749 $ (18,677,609) $ 22,739