XML 102 R51.htm IDEA: XBRL DOCUMENT v3.20.2
DEBT (Details Narrative)
 1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
May 12, 2020
USD ($)
Dec. 06, 2019
USD ($)
May 12, 2018
USD ($)
May 12, 2017
USD ($)
May 05, 2017
USD ($)
Apr. 10, 2017
USD ($)
Mar. 16, 2017
USD ($)
Aug. 04, 2016
USD ($)
shares
Jun. 24, 2020
USD ($)
Jun. 23, 2020
May 18, 2020
USD ($)
Apr. 23, 2020
USD ($)
Mar. 23, 2020
USD ($)
Feb. 27, 2020
USD ($)
Feb. 25, 2020
USD ($)
Jan. 27, 2020
Oct. 23, 2019
USD ($)
Oct. 17, 2018
USD ($)
May 31, 2018
USD ($)
Mar. 23, 2017
USD ($)
shares
Mar. 20, 2017
USD ($)
Nov. 16, 2015
USD ($)
Jun. 30, 2020
USD ($)
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Sep. 30, 2018
USD ($)
Jun. 30, 2020
USD ($)
shares
Jun. 30, 2020
CAD ($)
shares
Jun. 30, 2019
USD ($)
Dec. 31, 2019
USD ($)
Dec. 20, 2018
Jun. 30, 2020
EUR (€)
May 08, 2020
USD ($)
May 05, 2020
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Nov. 16, 2017
USD ($)
Jul. 31, 2017
USD ($)
Jan. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Nov. 30, 2016
USD ($)
Oct. 31, 2016
USD ($)
Sep. 30, 2016
USD ($)
Sep. 13, 2016
USD ($)
Convertible notes payable, principal amount                                             $ 35,000       $ 35,000                                  
Accured interest expense                                             651,801 $ 329,270 $ 259,712   1,063,856   $ 588,982                              
Amortization of debt discount                                                 $ 229,713   29,509   264,510 $ 90,491                            
Gain on extingushment of debt                                                     $ (54,327)     $ 0                            
Interest rate                                                     4.35% 4.35%   4.35%                            
Debt outstanding amount                                             3,876,870       $ 3,876,870     $ 2,750,992                            
Trade Facility [Member]                                                                                        
Debt outstanding amount                                                                     $ 5,866,910                  
Payment of interest and principal                                     $ 1,123,600                                                  
Distribution and Equity Acquisition Agreement [Member] | Marathon Global Inc [Member] | Gross Sales One [Member]                                                                                        
Cash received upon gross sales                                                       $ 2,750,000                                
Gross sales                                                       13,000,000                                
Distribution and Equity Acquisition Agreement [Member] | Marathon Global Inc [Member] | Gross Sales [Member]                                                                                        
Cash received upon gross sales                                                       2,750,000                                
Gross sales                                                       $ 6,500,000                                
TFF [Member]                                                                                        
Short term debt borrowing capacity | €                                                               € 15,000,000                        
Libor rate description                                                     all lending in U.S. dollars is the one-month LIBOR plus six (6%) percent margin; and (ii) for all lending in Euro, the one-month Euribor Rate plus six (6%) percent per annum, commencing June 1, 2018. all lending in U.S. dollars is the one-month LIBOR plus six (6%) percent margin; and (ii) for all lending in Euro, the one-month Euribor Rate plus six (6%) percent per annum, commencing June 1, 2018.                                
CEO [Member]                                                                                        
Percentage of wholly-owned subsidiary shares                                                           51.00%                            
Synthesis facility agreement [Member] | TFF [Member]                                                                                        
Accrued expenses                                   $ 524,094                                                    
Debt outstanding amount                                   $ 5,629,555                                                    
Description for amendment to agreement under ASU 470-50                                   The Company evaluated the amended agreement under ASC 470-50 and concluded that it did not meet the 10% cash flow test and recorded debt modification expense of $138,110.                                                    
Debt modification expense                                   $ 138,110                                                    
Synthesis facility agreement [Member] | TFF [Member] | Principal balance 1 [Member]                                                                                        
Maturity date                                   Aug. 31, 2021                                                    
Accrued expenses                                             11,052       $ 11,052     $ 10,000                            
Debt split, balance                                   $ 2,000,000         2,247,400       2,247,400     2,245,400                            
Interest rate description                                   6% per annum plus one-month Euribor, when it is positive, on the Euro balance                                                    
Repayment of debt, periodic payments                                   $ 125,000                                                    
Frequency of periodic payments                                   Quarterly                                                    
Synthesis facility agreement [Member] | TFF [Member] | Principal balance 2 [Member]                                                                                        
Maturity date                                   Aug. 31, 2021                                                    
Accrued expenses                                             2,508       2,508     12,661                            
Debt split, balance                                   $ 4,000,000         4,000,000       4,000,000     4,000,000                            
Interest rate description                                   6% per annum plus one-month Libor on the USD balance                                                    
Repayment of debt, periodic payments                                   $ 150,000                                                    
Frequency of periodic payments                                   Quarterly                                                    
March 23, 2020 Forbearance Agreement [Member] | Senior Promissory Notes [Member] | Subsequent Event [Member]                                                                                        
Convertible notes payable, principal amount                                             1,500,000       1,500,000                                  
July 24, 2019 [Member] | Senior Promissory Notes [Member] | Subsequent Event [Member]                                                                                        
Convertible notes payable, principal amount                                             750,000       750,000                                  
Accured interest expense                                                     $ 105,722     49,625                            
Maturity date                                                     Jul. 24, 2020 Jul. 24, 2020                                
Due to related party                                             750,000       $ 750,000     750,000                            
August 1, 2019 [Member] | Senior Promissory Notes [Member]                                                                                        
Convertible notes payable, principal amount                                             500,000       $ 500,000     500,000                            
Maturity date                                                     Aug. 01, 2020 Aug. 01, 2020                                
Accrued expenses                                             68,835       $ 68,835     31,438                            
Loans payable                                             1,500,000       $ 1,500,000                                  
Interest rate                                                     15.00% 15.00%                                
October 23, 2019 [Member] | Senior Promissory Notes [Member]                                                                                        
Convertible notes payable, principal amount                                             250,000       $ 250,000                                  
Description of new maturity date                                                     The Company may prepay the October Note within the first six (6) months by payment of unpaid interest for the first six (6) months and, after six (6) months, with a two (2%) percent ($5,000) premium. The Company may prepay the October Note within the first six (6) months by payment of unpaid interest for the first six (6) months and, after six (6) months, with a two (2%) percent ($5,000) premium.                                
Maturity date                                                     Oct. 23, 2020 Oct. 23, 2020                                
Principal balance                                             250,000       $ 250,000     250,000                            
Accrued expenses                                             26,403       26,403     7,705                            
Loans payable                                             2,000,000       $ 2,000,000                                  
Interest rate                                                     15.00% 15.00%                                
May 5, 2020 [Member] | Senior Promissory Notes [Member] | Subsequent Event [Member]                                                                                        
Convertible notes payable, principal amount                                             2,000,000       $ 2,000,000                                  
Interest rate                                                     18.00% 18.00%                                
On May 8, 2020[Member] | Senior Promissory Notes [Member] | Subsequent Event [Member]                                                                                        
Convertible notes payable, principal amount                                             200,000       $ 200,000                                  
Interest rate                                                     18.00% 18.00%                                
On April 23, 2020[Member] | Senior Promissory Notes [Member] | Subsequent Event [Member]                                                                                        
Convertible notes payable, principal amount                                             200,000       $ 200,000                                  
Description of new maturity date                                                     The Company may prepay the April Note within the first six (6) months by payment of unpaid interest for the first six (6) months and, after six (6) months, with a two (2%) percent ($4,000) premium. The Company may prepay the April Note within the first six (6) months by payment of unpaid interest for the first six (6) months and, after six (6) months, with a two (2%) percent ($4,000) premium.                                
Principal balance                                             281,000       $ 281,000                                  
Interest rate                                                     18.00% 18.00%                                
On April 18, 2018 [Member]                                                                                        
Maturity date                                                     Dec. 31, 2021 Dec. 31, 2021                                
Gain on debt settlement                                                     $ 23,354                                  
Libor rate description                                                     Additionally, the interest rate was amended such that the interest rate for all advances is 4% plus the 3-Month Libor rate Additionally, the interest rate was amended such that the interest rate for all advances is 4% plus the 3-Month Libor rate                                
Loan Facility July 6, 2017 [Member]                                                                                        
Fees forgiven related to advance                                                     $ 40,000                                  
Loan Facility and Bridge Loans [Member]                                                                                        
Principal balance                                             3,033,900       $ 3,033,900                                  
Description of loan repayement                                                     In accordance with the settlement agreement, interest will accrue from June 30, 2020 until repayment in full at a rate of 6% per annum for the first year and 5.25% per annum for the second year calculated on the balance outstanding from day to day during such period.Interest is due on the 10th day of each calendar month. If any amount, principal or interest is unpaid on its due date interest shall accrue from the due date until the date of its payment until the date of its payment in full at the rate of 7.25% per annum. The Company will make quarterly payments of €125,000 beginning May 6, 2021 with a final payment of €2,200,000 on May 6, 2022. The Company evaluated the settlement agreement for debt modification in accordance with ASC 470-50 and concluded that the debt qualified for debt extinguishment as the 10% cash flow test was met. As a result, the $3,828,630 of principal and accrued interest was written off and the new debt was recorded at fair value as of June 30, 2020 in the amount of $3,033,990. In accordance with the settlement agreement, interest will accrue from June 30, 2020 until repayment in full at a rate of 6% per annum for the first year and 5.25% per annum for the second year calculated on the balance outstanding from day to day during such period.Interest is due on the 10th day of each calendar month. If any amount, principal or interest is unpaid on its due date interest shall accrue from the due date until the date of its payment until the date of its payment in full at the rate of 7.25% per annum. The Company will make quarterly payments of €125,000 beginning May 6, 2021 with a final payment of €2,200,000 on May 6, 2022. The Company evaluated the settlement agreement for debt modification in accordance with ASC 470-50 and concluded that the debt qualified for debt extinguishment as the 10% cash flow test was met. As a result, the $3,828,630 of principal and accrued interest was written off and the new debt was recorded at fair value as of June 30, 2020 in the amount of $3,033,990.                                
Gain on extingushment of debt                                                     $ 779,224     0                            
Restricted shares | shares                                                     1,000,000 1,000,000                                
Bridge Loans [Member]                                                                                        
Gain on extingushment of debt                                                     $ (25,292)     0                            
Marathon [Member]                                                                                        
Shares issued for settlement of debt | shares                                                     611,606 611,606                                
Distribution and equity acquisition agreement, description                                                     As consideration for its services, Company received: (a) a 33 1/3% equity interest or 5 million shares in Marathon as partial consideration for the Company’s distribution services; and (b) received cash of CAD $2,000,000, subject to repayment in Common Shares of the Company if it fails to meet certain performance milestones. The Company is entitled to receive an additional CAD $2,750,000 upon the Company’s receipt of gross sales of CAD $6,500,000 and an additional CAD $2,750,000 upon receipt of gross sales of CAD $13,000,000. As consideration for its services, Company received: (a) a 33 1/3% equity interest or 5 million shares in Marathon as partial consideration for the Company’s distribution services; and (b) received cash of CAD $2,000,000, subject to repayment in Common Shares of the Company if it fails to meet certain performance milestones. The Company is entitled to receive an additional CAD $2,750,000 upon the Company’s receipt of gross sales of CAD $6,500,000 and an additional CAD $2,750,000 upon receipt of gross sales of CAD $13,000,000.                                
Settlement amount                                             1,554,590       $ 1,554,590                                  
Cash received                                                           2,000,000                            
DOC Pharma S.A. [Member] | November 1, 2015 [Member] | Loan Agreement [Member]                                                                                        
Accrued expenses                                             1,166       $ 1,166     1,100                            
Interest rate                                                     2.00% 2.00%                                
Loans payable                                             12,662       $ 12,662                                  
Grigorios Siokas [Member] | Senior Promissory Note [Member] | January Note [Member]                                                                                        
Convertible notes payable, principal amount                                             250,000       250,000                                  
Description of new maturity date                               new maturity date for the note is now December 31, 2020.Additionally, the interest rate was changed to 10% per annum and the Company may now prepay the January Note at any time without penalty.                                                        
Maturity date                               May 15, 2020                                                        
Principal balance                                             250,000       250,000                                  
Accrued expenses                                             8,459       8,459     139,530                            
Interest rate                               5.00%                             4.70%                          
Loans payable                                             2,500,000       2,500,000                                  
Repayment of debt                                                     786,590                                  
Grigorios Siokas [Member] | Senior Promissory Note [Member] | February and March 2020 Notes [Member]                                                                                        
Convertible notes payable, principal amount                         $ 35,000 $ 25,000                                                            
Accured interest expense                                                     1,154                                  
Description of new maturity date                         new maturity date for the note is now December 31, 2020.Additionally, the interest rate was changed to 10% per annum and the Company may now prepay the January Note at any time without penalty. new maturity date for the note is now December 31, 2020.Additionally, the interest rate was changed to 10% per annum and the Company may now prepay the January Note at any time without penalty.                                                            
Maturity date         Sep. 30, 2017   Apr. 16, 2017           Dec. 31, 2020 Dec. 31, 2020             Apr. 20, 2017                                              
Principal balance                                             25,000       25,000                                  
Debt outstanding amount                                             35,000       35,000                                  
Grigorios Siokas [Member] | Senior Promissory Note [Member] | February Note [Member]                                                                                        
Convertible notes payable, principal amount                             $ 1,000,000                                                          
Maturity date         Sep. 30, 2017   Apr. 16, 2017               Apr. 30, 2020           Apr. 20, 2017                                              
Principal balance                                             1,000,000       1,000,000                                  
Accrued expenses                             $ 62,632                                                          
Interest rate                             18.00%                                                          
Grigorios Siokas [Member] | Loan Facility and Bridge Loans [Member] | Synthesis facility agreement [Member]                                                                                        
Common stock shares issuable upon conversion of debt/convertible securities | shares               10,000,000                                                                        
Unaffiliated Third Party [Member] | Senior Promissory Notes [Member]                                                                                        
Principal balance                     $ 2,000,000 $ 200,000   $ 2,750,000 $ 1,000,000                 $ 300,000         $ 300,000       $ 2,000,000 $ 2,000,000                    
Debt outstanding amount                     $ 2,000,000 $ 200,000                                         2,000,000 2,000,000                    
Description of loan repayment                     The May 18 Note bears interest at the rate of eighteen (18%) percent per annum, paid quarterly in arrears. The May 18 Note matures on December 31, 2020 unless in default. The April Note bears interest at the rate of five (5%) percent per annum through May 31, 2020 and then shall change to 1% per annum effective June 1, 2020 paid quarterly in arrears. The April Note matures on December 31, 2020 unless in default. The Company may prepay the April Note within the first six (6) months by payment of unpaid interest for the first six (6) months and, after six (6) months, with a two (2%) percent ($4,000) premium                                                                
Accrued expenses                     $ 46,356 $ 1,835                                         $ 54,247 $ 57,205                    
Unaffiliated Third Party [Member] | Senior Promissory Notes [Member] | December 6, 2019 [Member]                                                                                        
Convertible notes payable, principal amount   $ 250,000                                         250,000       250,000     250,000                            
Accured interest expense                                                     10,240     890                            
Description of new maturity date   new maturity date for the note is now December 31, 2020. Additionally, the interest rate changed to 10% per annum from March 31, 2020 through maturity and the Company may now prepay the December Note at any time without penalty                                                                                    
Maturity date   Mar. 31, 2020     Sep. 30, 2017   Apr. 16, 2017                           Apr. 20, 2017                                              
Interest rate   15.00%     10.00%   10.00%                           10.00%                                              
Short term debt borrowing capacity   $ 2,250,000     $ 34,745   $ 50,000                           $ 120,220                                              
Unaffiliated Third Party [Member] | Senior Promissory Notes [Member] | October 23, 2019 [Member]                                                                                        
Convertible notes payable, principal amount                                 $ 250,000           250,000       250,000     250,000                            
Description of new maturity date                                 The Company may prepay the October Note within the first six (6) months by payment of unpaid interest for the first six (6) months and, after six (6) months, with a two (2%) percent ($5,000) premium.                                                      
Maturity date         Sep. 30, 2017   Apr. 16, 2017                   Oct. 23, 2020       Apr. 20, 2017                                              
Accrued expenses             $ 14,138                           $ 16,857   17,054       17,054     7,705                            
Interest rate         10.00%   10.00%                   15.00%       10.00%                                              
Short term debt borrowing capacity         $ 34,745   $ 50,000                   $ 2,000,000       $ 120,220                                              
Unaffiliated Third Party [Member] | Senior Promissory Notes [Member] | April 1, 2019 [Member]                                                                                        
Convertible notes payable, principal amount                                             250,000       $ 250,000     250,000                            
Description of new maturity date                                                     The Company may prepay the Notes within the first six (6) months by payment of unpaid interest for the first six (6) months interest and after six (6) months, with a (2%) percent ($5,000) premium on each note. The Company may prepay the Notes within the first six (6) months by payment of unpaid interest for the first six (6) months interest and after six (6) months, with a (2%) percent ($5,000) premium on each note.                                
Maturity date                                                     Apr. 01, 2020 Apr. 01, 2020                                
Accrued expenses                                                           0                            
Interest rate                                                     15.00% 15.00%                                
Debt outstanding amount                                             250,000       $ 250,000     250,000                            
Unaffiliated Third Party [Member] | Senior Promissory Notes [Member] | April 1 to 3, 2019 [Member]                                                                                        
Convertible notes payable, principal amount                                             250,000       250,000     250,000                            
Accured interest expense                                                   $ 156,362 $ 46,796     9,452                            
Maturity date                                                     Apr. 03, 2020 Apr. 03, 2020                                
Accrued expenses                                             28,458       $ 28,458     28,098                            
Interest rate                                                     15.00% 15.00%                                
Debt outstanding amount                                             250,000       $ 250,000     250,000                            
Unaffiliated Third Party [Member] | Senior Promissory Notes [Member] | April 9, 2019 [Member]                                                                                        
Convertible notes payable, principal amount                                             250,000       $ 250,000     250,000                            
Maturity date                                                     Apr. 09, 2020 Apr. 09, 2020                                
Accrued expenses                                             46,129       $ 46,129     27,431                            
Interest rate                                                     15.00% 15.00%                                
Debt outstanding amount                                             250,000       $ 250,000                                  
Due from related party                                             500,000       500,000                                  
SkyPharm [Member] | Trade Facility [Member]                                                                                        
Short term debt borrowing capacity       $ 2,247,400                                                                                
Debt outstanding amount                                     $ 5,369,678                                                  
Description for the repayment       The total facility will be calculated as 95% of the agreed upon value of Decahedron’s receivables.                                                                                
Term of credit facility       12 months                                                                                
Credit facility origination fee, percentage       2.00%                                                                                
Monthly credit fee, percentage       1.00%                                                                                
Proceeds from debt     $ 247,117                                                                                  
SkyPharm [Member] | Trade Facility [Member] | Minimum [Member]                                                                                        
Short term debt borrowing capacity                                                                         $ 2,291,200              
SkyPharm [Member] | Trade Facility [Member] | Maximum [Member]                                                                                        
Short term debt borrowing capacity                                                                         $ 6,736,200              
SkyPharm [Member] | Loan Facility and Bridge Loans [Member]                                                                                        
Interest rate               10.00%                                                                        
Short term debt borrowing capacity               $ 1,292,769                                                                        
Description for the repayment               The amounts owed under the Loan Facility shall be repayable upon the earlier of (i) three months following the demand of the Lender; or (ii) August 31, 2018. No prepayment is permitted pursuant to the terms of the Loan Facility                                                                        
SkyPharm [Member] | Bridge Loans [Member]                                                                                        
Maturity date         Sep. 30, 2017   Apr. 16, 2017                           Apr. 20, 2017                                              
Accrued expenses                                                           27,627                            
Interest rate         10.00%   10.00%                           10.00%                                              
Short term debt borrowing capacity         $ 34,745   $ 50,000                           $ 120,220   50,000       50,000     50,000                            
Debt outstanding amount                                             1,065,422       1,065,422     106,542                            
Amended maturity date             May 16, 2017                           May 20, 2017                                              
Gain on debt settlement                                         $ 19,695                                              
Additional gain on settlement of debt                                         4,668                                              
Loan fixed payoff amount                                         $ 106,542                                              
SkyPharm [Member] | Bridge Loans [Member] | May 5 2017 [Member]                                                                                        
Accrued expenses                                             6,579       6,579     6,104                            
Debt outstanding amount                                             34,745       34,745     34,745                            
SkyPharm [Member] | Second amendment to loan facility agreement [Member]                                                                                        
Maturity date                                       Aug. 04, 2016                                                
Accrued expenses                                                           609,607                            
Interest rate                                       10.00%                                                
Short term debt borrowing capacity                                       $ 2,664,960                               $ 70,000   $ 382,327 $ 155,516 $ 452,471 $ 250,000 $ 100,000 $ 174,000  
Debt outstanding amount                                                           3,078,442                            
Description for the repayment                                       The amounts owed under the A&R Loan Facility were repayable upon the earlier of (i) seventy-five days following the demand of the Lender; or (ii) August 31, 2018                                                
Common stock shares issuable upon conversion of debt/convertible securities | shares                                       1,000,000                                                
SkyPharm [Member] | Amendment to loan facility agreement [Member]                                                                                        
Short term debt borrowing capacity                                                                                       $ 1,533,020
Debt outstanding amount                                                                                       $ 240,251
SkyPharm [Member] | Decahedron [Member] | Trade Facility [Member]                                                                                        
Short term debt borrowing capacity           $ 3,090,175                                                                            
Description for the repayment           The total facility will be calculated as 95% of the agreed upon value of Decahedrons receivables                                                                            
Term of credit facility           12 months                                                                            
Credit facility origination fee, percentage           2.00%                                                                            
Monthly credit fee, percentage           1.00%                                                                            
Panagiotis Drakopoulos [Member] | Loan Agreement [Member]                                                                                        
Maturity date                                           Nov. 15, 2016                                            
Accrued expenses                                             5,118       5,118     4,677                            
Interest rate                                           6.00%                                            
Short term debt borrowing capacity                                           $ 42,832                                            
Debt outstanding amount                                             $ 8,990       8,990     $ 14,595                            
Repayment of debt                                                     $ 5,619                                  
Government Loan [Member]                                                                                        
COVID Loan description The Company was granted a loan by the “National Bank of Greece SA” in the amount of €500,000 ($561,850). The loan has a maturity date of sixty (60) months form the date of the first disbursement, which includes a grace period of nine months. The total amount of the loan must have been disbursed within six (6) months from the signed date of the contract and it will be repaid in 3 equal monthly instalments starting twelve (12) months form the first disbursement. The Company received the first disbursement of €390,790 ($483,243) on July 10, 2020, the second disbursement in the amount of €42,385 ($48,639) was received on July 28,2020 and the final disbursement of €66,825 ($75,091) has not been received as of the date of the filing. The loan is interest bearing from the date of receipt and is payable every three (3) months at an interest rate of 2.7%.                 The Company was granted a loan by the “National Bank of Greece SA” in the amount of €500,000 ($561,850). The loan has a maturity date of sixty (60) months from the date of the first disbursement, which includes a grace period of nine months. The total amount of the loan must have been disbursed within six (6) months from the signed date of the contract and it will be repaid in 3 equal monthly installments starting twelve (12) months form the first disbursement. The Company received the first disbursement of €390,790 ($483,243) on July 10, 2020, the second disbursement in the amount of €42,385 ($48,639) was received on July 28,2020 and the final disbursement of €66,825 ($75,091) has not been received as of the date of the filing. The loan is interest bearing from the date of receipt and is payable every three (3) months at an interest rate of 2.7%.                                                                    
Proceed from loan $ 337,110               $ 61,845                                                                      
Rate of interest 0.95%               2.50%                                                                      
Term of maturity                 6 years