XML 42 R30.htm IDEA: XBRL DOCUMENT v3.20.2
DEBT (Tables)
9 Months Ended
Sep. 30, 2020
DEBT  
Summary of debt

September 30, 2020

 

Loan

Facility

 

 

Bridge

Loans

 

 

Trade

Facility

 

 

Third

Party

 

 

COVID

Loans

 

 

Total

 

Beginning balance

 

 

3,078,442

 

 

 

191,287

 

 

 

6,245,400

 

 

 

2,514,595

 

 

 

-

 

 

 

12,029,724

 

Proceeds

 

 

-

 

 

 

-

 

 

 

-

 

 

 

15,510,000

 

 

 

416,295

 

 

 

15,926,295

 

Payments

 

 

(82,061

)

 

 

(165,995

)

 

 

-

 

 

 

(5,005,862

)

 

 

-

 

 

 

(5,253,918

)

Debt extinguishment

 

 

(29,035

)

 

 

(25,292

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(54,327

)

Foreign currency translation

 

 

115,803

 

 

 

-

 

 

 

99,200

 

 

 

645

 

 

 

-

 

 

 

215,648

 

Ending Balance

 

 

3,083,149

 

 

 

-

 

 

 

6,344,600

 

 

 

13,019,378

 

 

 

398,955

 

 

 

22,863,422

 

                           

December 31, 2019

 

Loan

Facility

 

 

Bridge

Loans

 

 

Trade

Facility

 

 

Third

Party

 

 

Total

 

Beginning balance

 

$

3,078,442

 

 

$

191,287

 

 

$

6,291,199

 

 

$

242,805

 

 

$

9,803,733

 

Proceeds

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,500,000

 

 

 

2,500,000

 

Payments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(227,912

)

 

 

(227,912

)

Foreign currency translation

 

 

-

 

 

 

-

 

 

 

(45,799

)

 

 

(298

)

 

 

(46,097

)

Ending Balance

 

$

3,078,442

 

 

$

191,287

 

 

$

6,245,400

 

 

$

2,514,595

 

 

$

12,029,724