XML 35 R24.htm IDEA: XBRL DOCUMENT v3.21.1
ORGANIZATION AND NATURE OF BUSINESS (Tables)
12 Months Ended
Dec. 31, 2020
ORGANIZATION AND NATURE OF BUSINESS  
Schedule of consolidated financial statements

 

 

December 31,

2020

 

 

December 31,

2019

 

Exchange rate on balance sheet dates

 

 

 

 

 

 

EUR: USD exchange rate

 

 

1.2230

 

 

 

1.1227

 

GBP: USD exchange rate

 

 

1.3662

 

 

 

1.3185

 

 

 

 

 

 

 

 

 

 

Average exchange rate for the period

 

 

 

 

 

 

 

 

EUR: USD exchange rate

 

 

1.1410

 

 

 

1.1194

 

GBP: USD exchange rate

 

 

1.2829

 

 

 

1.2767

 

Schedule of Property and equipment

 

Estimated

Useful Life

Leasehold improvements and technical works

 

Lesser of lease term or 40 years

Vehicles

 

6 years

Machinery

 

20 years

Furniture, fixtures and equipment

 

5–10 years

 

Computers and software

 

3-5 years

Fair value a measured and recognized asset

 

 

December 31, 2020

 

 

Total Carrying

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Value

 

Marketable securities – ICC International Cannabis Corp.

 

$

-

 

 

 

-

 

 

 

-

 

 

$

-

 

Marketable securities – Divsersa S.A.

 

 

218,183

 

 

 

-

 

 

 

-

 

 

 

218,183

 

Marketable securities – National Bank of Greece

 

 

4,609

 

 

 

-

 

 

 

-

 

 

 

4,609

 

 

 

$

222,792

 

 

 

 

 

 

 

 

 

 

$

222,792

 

 

 

 

December 31, 2019

 

 

Total Carrying

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Value

 

Marketable securities – ICC International Cannabis Corp.

 

$

33,000

 

 

 

-

 

 

 

-

 

 

$

33,000

 

Marketable securities – Divsersa S.A.

 

 

200,290

 

 

 

-

 

 

 

-

 

 

 

200,290

 

Marketable securities – National Bank of Greece

 

 

5,650

 

 

 

-

 

 

 

-

 

 

 

5,650

 

 

 

$

238,940

 

 

 

 

 

 

 

 

 

 

$

238,940

 

Schedule of Concentrations of Credit Risk

 

 

Year Ended

December 31,

 

 

Year Ended

December 31,

 

 

 

2020

 

 

2019

 

 

 

 

 

 

 

 

Number of 10% clients

 

 

1

 

 

 

0

 

Percentage of total revenue

 

 

14.82

%

 

 

n/a

 

Percentage of total AR

 

 

14.65

%

 

 

n/a

 

Basic and Diluted Net Loss per Common Share

 

 

Years Ended December 31,

 

 

 

2020

 

 

2019

 

Weighted average number of common shares outstanding Basic

 

 

13,270,097

 

 

 

13,273,596

 

Potentially dilutive common stock equivalents

 

 

37,698

 

 

 

-

 

Weighted average number of common and equivalent shares outstanding – Diluted

 

 

13,307,795

 

 

 

13,273,596