XML 42 R31.htm IDEA: XBRL DOCUMENT v3.21.1
DEBT (Tables)
12 Months Ended
Dec. 31, 2020
DEBT  
Summary of debt

December 31, 2020

 

Loan

Facility

 

 

Bridge

Loans

 

 

Trade

Facility

 

 

Third

Party

 

 

COVID

Loans

 

 

Total

 

Beginning balance

 

 

3,078,442

 

 

 

191,287

 

 

 

6,245,400

 

 

 

2,514,595

 

 

 

-

 

 

 

12,029,724

 

Proceeds

 

 

-

 

 

 

-

 

 

 

-

 

 

 

16,121,500

 

 

 

435,210

 

 

 

16,556,710

 

Payments

 

 

-

 

 

 

(191,287 )

 

 

-

 

 

 

(5,006,115 )

 

 

-

 

 

 

(5,230,725 )

conversion of debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(807,795 )

 

 

 

 

 

 

(807,795 )

Debt extinguishment

 

 

(12,066 )

 

 

-

 

 

 

-

 

 

 

(192,205 )

 

 

-

 

 

 

(204,271 )

Foreign currency translation

 

 

269,047

 

 

 

-

 

 

 

200,600

 

 

 

1,304

 

 

 

-

 

 

 

470,951

 

Reclass of long-term portion of debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(10,771,882 )

Ending Balance

 

 

3,302,100

 

 

 

-

 

 

 

6,446,000

 

 

 

12,631,284

 

 

 

435,210

 

 

 

12,042,712

 

 

December 31, 2019

 

Loan Facility

 

 

Bridge Loans

 

 

Trade Facility

 

 

Third Party

 

 

Total

 

Beginning balance

 

$

3,078,442

 

 

$

191,287

 

 

$

6,291,199

 

 

$

242,805

 

 

$

9,803,733

 

Proceeds

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,500,000

 

 

 

2,500,000

 

Payments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(227,912

)

 

 

(227,912

)

Foreign currency translation

 

 

-

 

 

 

-

 

 

 

(45,799

)

 

 

(298

)

 

 

(46,097

)

Ending Balance

 

$

3,078,442

 

 

$

191,287

 

 

$

6,245,400

 

 

$

2,514,595

 

 

$

12,029,724