XML 15 R4.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - USD ($)
 12 Months Ended
Dec. 31, 2020
Dec. 31, 2019
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS    
REVENUE $ 55,406,337 $ 39,676,385
COST OF GOODS SOLD 47,345,957 36,014,116
GROSS PROFIT 8,060,380 3,662,269
OPERATING EXPENSES    
General and administrative expenses 4,185,322 3,289,413
Sales and marketing expenses 763,170 234,037
Depreciation and amortization expense 397,595 394,628
TOTAL OPERATING EXPENSES 5,346,087 3,918,078
INCOME (LOSS) FROM OPERATIONS 2,714,293 (255,809)
OTHER INCOME (EXPENSE)    
Other income, net 4,571 233,877
Interest expense (2,761,004) (1,412,729)
Interest income 65,865 0
Non-cash interest expense (34,106) (320,205)
Loss on equity investments, net (34,443) (1,220,085)
Gain on extinguishment of debt 942,029 0
Change in fair value of derivative liability (4,158) 0
Foreign currency transaction gain (loss), net 305,274 (141,199)
TOTAL OTHER EXPENSE, NET (1,515,972) (2,860,341)
INCOME (LOSS) BEFORE INCOME TAXES 1,198,321 (3,116,150)
INCOME TAX EXPENSE (377,535) (182,815)
NET INCOME (LOSS) 820,786 (3,298,965)
OTHER COMPREHENSIVE INCOME (LOSS)    
Foreign currency translation adjustment, net 871,235 (49,167)
TOTAL COMPREHENSIVE INCOME (LOSS) $ 1,692,021 $ (3,348,132)
BASIC NET INCOME (LOSS) PER SHARE $ 0.06 $ (0.25)
DILUTED NET INCOME (LOSS) PER SHARE $ 0.06 $ (0.25)
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING    
Basic 13,270,097 13,273,596
Diluted 13,307,795 13,273,596