XML 16 R5.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT - USD ($)
Total
Common Stock
Treasury Stock
Additional Paid-In Capital
Accumulated Deficit
Accumulated other comprehensive loss
Balance, shares at Dec. 31, 2018   13,878,757 (193,689)      
Balance, amount at Dec. 31, 2018 $ (3,317,450) $ 13,879 $ (225,494) $ 13,133,982 $ (16,272,645) $ 32,828
Foreign currency translation adjustment, net (49,167) $ 0 $ 0 0 0 (49,167)
Cancellation of pre-delivery shares issued in connection with convertible debentures, shares   (573,742)      
Cancellation of pre-delivery shares issued in connection with convertible debentures, amount 0 $ (574) $ 0 574 0 0
Purchase of treasury stock from third party, shares   (391,268)      
Purchase of treasury stock from third party, amount (845,247) $ 0 $ (845,247) 0 0 0
Conversion of related party debt to common stock, shares   140,001      
Conversion of related party debt to common stock, amount 1,050,000 $ 140 $ 0 1,049,860 0 0
Cancellation of treasury shares, shares   (219,629) 219,629      
Cancellation of treasury shares, amount 0 $ (220) $ 658,887 (658,667) 0 0
Net loss (3,298,965) $ 0 $ 0 0 (3,298,965) 0
Balance, shares at Dec. 31, 2019   13,225,387 (365,328)      
Balance, amount at Dec. 31, 2019 (6,460,829) $ 13,225 $ (411,854) 13,525,749 (19,571,610) (16,339)
Foreign currency translation adjustment, net 871,235 $ 0 $ 0 0 0 871,235
Purchase of treasury stock from third party, shares   (50,000)      
Purchase of treasury stock from third party, amount (200,000) $ 0 $ (200,000) 0 0 0
Conversion of related party debt to common stock, shares   259,741      
Net loss 820,786 $ 0 $ 0 0 820,786 0
Conversion of note payable into shares of common stock, amount 807,795 $ 259 $ 0 807,536 0 0
Balance, shares at Dec. 31, 2020   13,485,128 (415,328)      
Balance, amount at Dec. 31, 2020 $ (4,161,013) $ 13,484 $ (611,854) $ 14,333,285 $ (18,750,824) $ 854,896