XML 42 R30.htm IDEA: XBRL DOCUMENT v3.21.1
DEBT (Tables)
3 Months Ended
Mar. 31, 2021
DEBT  
Summary of debt

March 31, 2021

 

Loan

Facility

 

 

Trade

Facility

 

 

Third

Party

 

 

COVID

Loans

 

 

Total

 

Beginning balance

 

 

3,302,100

 

 

 

6,446,000

 

 

 

12,631,284

 

 

 

435,510

 

 

 

22,814,594

 

Proceeds

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Payments

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Conversion of debt

 

 

-

 

 

 

-

 

 

 

(3,010,000 )

 

 

-

 

 

 

(3,010,000 )

Foreign currency translation

 

 

(131,490 )

 

 

(97,400 )

 

 

(24,740 )

 

 

(13,945 )

 

 

(267,575 )

Reclass of long-term portion of debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(10,303,924 )

Ending Balance

 

 

3,171,610

 

 

 

6,348,600

 

 

 

9,596,544

 

 

 

421,265

 

 

 

9,233,095

 

 

      

December 31, 2020

 

Loan

Facility

 

 

Bridge

Loans

 

 

Trade

Facility

 

 

Third

Party

 

 

COVID

Loans

 

 

Total

 

Beginning balance                                                                                            

 

 

3,078,442

 

 

 

191,287

 

 

 

6,245,400

 

 

 

2,514,595

 

 

 

-

 

 

 

12,029,724

 

Proceeds

 

 

-

 

 

 

-

 

 

 

-

 

 

 

16,121,500

 

 

 

435,210

 

 

 

16,556,710

 

Payments

 

 

-

 

 

 

(191,287 )

 

 

-

 

 

 

(5,006,115 )

 

 

-

 

 

 

(5,230,725 )

Conversion of debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(807,795 )

 

 

 

 

 

 

(807,795 )

Debt extinguishment

 

 

(12,066 )

 

 

-

 

 

 

-

 

 

 

(192,205 )

 

 

-

 

 

 

(204,271 )

Foreign currency translation

 

 

269,047

 

 

 

-

 

 

 

200,600

 

 

 

1,304

 

 

 

-

 

 

 

470,951

 

Reclass of long-term portion of debt

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(10,771,882 )

Ending Balance

 

 

3,302,100

 

 

 

-

 

 

 

6,446,000

 

 

 

12,631,284

 

 

 

435,210

 

 

 

12,042,712