XML 63 R51.htm IDEA: XBRL DOCUMENT v3.21.1
CONVERTIBLE DEBT (Details Narrative) - USD ($)
 1 Months Ended 3 Months Ended 12 Months Ended
Sep. 04, 2018
Dec. 21, 2020
Sep. 23, 2020
Mar. 23, 2020
Jun. 17, 2019
Mar. 31, 2021
Mar. 31, 2020
Dec. 31, 2020
Dec. 31, 2019
Jan. 07, 2021
May 17, 2019
May 15, 2019
Interest expense           $ 1,734            
Convertible notes payable, principal amount                   $ 100,000    
Amortization of debt discount           $ 50,109 $ 29,509          
Common stock, par value           $ 0.001   $ 0.001        
Change in fair value of derivative liability           $ (61,373)            
Forbearance and Amendment Agreement [Member]                        
Exercise price       $ 6.0                
Prepayment amount     $ 63,000 $ 100,000                
Aggregate outstanding amount     480,000 $ 200,000                
Remaining outstanding amount     $ 607,000                  
Event of default descriptions     The Note provides that upon an Event of Default, the Buyer may, among other things, require the Company to redeem all or a portion of the Note at a redemption premium of 120%, multiplied by the product of the conversion rate ($6.00per share) and the then current market price.                  
Breach of agreement description     the time of any breach by the Company of the Agreement or the occurrence of an Event of Default that is not an Existing Default (the “Forbearance Expiration Date), (b) during the Forbearance Period (as defined) waive the prepayment premium to any Company Optional Redemption (which will result in the 120% redemption premium effectively replaced with 100%), and (c) during the Forbearance Period, waive the repayment in full of the Note other than the Required Payments (as defined) prior to June 16, 2021.                  
December 16, 2020 [Member]                        
Amortization amount           499,570            
Amortization of debt discount           38,224            
Debt original issue discount           43,000            
Fair value of derivative liability           416,513            
Change in fair value of derivative liability           44,215            
Embedded derivative liability           456,570            
January 7, 2021 [Member]                        
Amortization amount           11,885            
Fair value of derivative liability           45,461            
Change in fair value of derivative liability           17,158            
Embedded derivative liability           $ 62,619            
Subscription Agreement [Member]                        
Convertible notes payable, principal amount                   $ 100,000    
Discount Price           25.00%            
Interest rate           8.00%            
Securities Purchase Agreement [Member] | Convertible Promissory Note [Member]                        
Interest expense           $ 12,600            
Convertible notes payable, principal amount           540,000            
Event of default conversion price, description   The Conversion Price shall equal the Variable Conversion Price (subject to stock splits, dividends, rights offerings or similar events) shall mean seventy-five percent (75%) multiplied by the Market Price defined as the average of the three (3) lowest trading prices for common stock during the fifteen (15) trading day period ending on the latest complete trading day prior to the conversion date.                    
Debt original issue discount   $ 40,000                    
Event of default descriptions   Note since inception shall be the Interest Rate plus eighteen percent (18.0%), the Default Interest. Unless previously converted, the principal and accrued interest on the Note is due and payable in cash (USD) upon the earlier of (i) December 31, 2021, (ii) a Change of Control (as defined below) or (iii), an Event of Default (as defined below) (collectively, the “Maturity Date”).                    
Financing cost   $ 3,000                    
Interest rate   8.00%                    
Note issued   $ 540,000                    
Note issued upon exchange for cash   $ 500,000                    
Securities Purchase Agreement [Member] | Holder [Member] | May 2019 Note [Member]                        
Interest expense           12,849            
Convertible notes payable, principal amount           727,000     $ 907,000      
Accrued expense           $ 15,420     $ 15,420      
Common stock shares issuable upon conversion of debt/convertible securities           250,000            
Conversion price           $ 6.00            
Event of default conversion price, description           Upon an Event of Default (regardless of whether such event has been cured), the Buyer may convert at an alternative conversion price equal to the lower of the then applicable Conversion Price or seventy-five (75%) percent of the then Volume-Weighted Average Price (as defined, the “VWAP”).            
Payment amount to related party           $ 12,000,000            
Customary events of default, description           2019 Note includes customary Events of Default and provides that the Buyer may require the Company to redeem (regardless of whether the Event of Default has been cured) all or a portion of the Note at a redemption premium equal to the greater of: (i) the product of the redemption premium of one hundred twenty-five (125%) percent, multiplied by the conversion amount, and (ii) the product of the conversion rate ($6.00 per share) multiplied by the product of 125% multiplied by the then current market price. The Buyer may also require redemption of the May 2019 Note upon a Change of Control (as defined) at a premium of one hundred twenty-five (125%) percent. The Company has the right to redeem the May 2019 Note at any time, in whole or in part, in cash at a price equal to 120% of the then outstanding conversion amount.            
Terms of Blocker Provision           Common stock would exceed 9.99% of the Company’s issued and outstanding common stock.            
Repayment of amount           $ 180,000            
Securities Purchase Agreement [Member] | Holder [Member] | September 2018 Notes [Member]                        
Event of default conversion price, description Upon an Event of Default (regardless of whether such event has been cured), the Buyers may convert at an alternative conversion price equal to the lower of the then applicable Conversion Price or seventy-five (75%) percent of the then Volume-Weighted Average Price (as defined, the “VWAP”).                      
Customary events of default, description The Note at a redemption premium of one hundred twenty-five (125%) percent, multiplied by the greater of the conversion rate and the then current market price. The Buyer may also require redemption of the May 2019 Note upon a Change of Control (as defined) at a premium of one hundred twenty-five (125%) percent. The Company has the right to redeem the May 2019 Note at any time, in whole or in part, in cash at a price equal to 120% of the then outstanding conversion amount.                      
Common stock, par value $ 6.00                      
Securities Purchase Agreement [Member] | Institutional Investor [Member]                        
Convertible notes payable, principal amount                     $ 1,500,000 $ 1,500,000
Amortization amount           90,491            
Amortization of debt discount           $ 38,224   $ 29,509        
Common stock, par value                     $ 0.001  
Legal fees         $ 30,000              
Cash commission description                 Roth Capital Partners, LLC (“Roth”), as the Company’s exclusive placement agent, received a cash commission for this transaction equal to six (6%) percent of the total gross proceeds of the offering. This 6% fee or $90,000 was recorded as debt discount along with the $30,000 in legal fees associated with the May 2019 Note.