XML 64 R51.htm IDEA: XBRL DOCUMENT v3.21.2
CONVERTIBLE DEBT (Details Narrative) - USD ($)
 1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Sep. 04, 2018
Jun. 18, 2021
Dec. 21, 2020
Sep. 23, 2020
Mar. 23, 2020
Jun. 17, 2019
Jun. 30, 2021
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2020
Dec. 31, 2019
Jul. 14, 2021
Jan. 07, 2021
May 17, 2019
Interest expense             $ 3,735 $ 3,735            
Forbearance period description   The Scheduled Required Prepayments are $62,000 upon the first scheduled required prepayment and five (5) payments thereafter aggregating $287,000 with the remainder outstanding under the Note due on November 16, 2021                        
Convertible notes payable, principal amount                         $ 100,000  
Conversion price                       $ 3.165    
Amortization of debt discount               $ 139,088 $ 29,509          
Common stock, par value             $ 0.001 $ 0.001   $ 0.001        
Change in fair value of derivative liability               $ (85,869)            
Forbearance and Amendment Agreement [Member]                            
Exercise price         $ 6.0                  
Prepayment amount       $ 63,000 $ 100,000                  
Aggregate outstanding amount       480,000 $ 200,000                  
Remaining outstanding amount       $ 607,000                    
Event of default descriptions       The Note provides that upon an Event of Default, the Buyer may, among other things, require the Company to redeem all or a portion of the Note at a redemption premium of 120%, multiplied by the product of the conversion rate ($6.00per share) and the then current market price.                    
Breach of agreement description       the time of any breach by the Company of the Agreement or the occurrence of an Event of Default that is not an Existing Default (the “Forbearance Expiration Date), (b) during the Forbearance Period (as defined) waive the prepayment premium to any Company Optional Redemption (which will result in the 120% redemption premium effectively replaced with 100%), and (c) during the Forbearance Period, waive the repayment in full of the Note other than the Required Payments (as defined) prior to June 16, 2021                    
December 16, 2020 [Member]                            
Amortization amount               499,570            
Amortization of debt discount             $ 71,641 109,865            
Change in fair value of derivative liability             21,572 65,787            
Debt original issue discount             43,000 43,000            
Fair value of derivative liability             394,941 394,941            
Embedded derivative liability               456,570            
January 7, 2021 [Member]                            
Amortization amount               29,223            
Change in fair value of derivative liability             4,924 22,082            
Fair value of derivative liability             40,537 40,537            
Embedded derivative liability               $ 62,619            
Subscription Agreement [Member]                            
Convertible notes payable, principal amount                         $ 100,000  
Discount Price               25.00%            
Interest rate               8.00%            
Securities Purchase Agreement [Member] | Convertible Promissory Note [Member]                            
Interest expense             23,400 $ 23,400            
Convertible notes payable, principal amount             540,000 540,000            
Event of default conversion price, description     The Conversion Price shall equal the Variable Conversion Price (subject to stock splits, dividends, rights offerings or similar events) shall mean seventy-five percent (75%) multiplied by the Market Price defined as the average of the three (3) lowest trading prices for common stock during the fifteen (15) trading day period ending on the latest complete trading day prior to the conversion date.                      
Debt original issue discount     $ 40,000                      
Event of default descriptions     Note since inception shall be the Interest Rate plus eighteen percent (18.0%), the Default Interest. Unless previously converted, the principal and accrued interest on the Note is due and payable in cash (USD) upon the earlier of (i) December 31, 2021, (ii) a Change of Control (as defined below) or (iii), an Event of Default (as defined below) (collectively, the “Maturity Date                      
Financing cost     $ 3,000                      
Interest rate     8.00%                      
Note issued     $ 540,000                      
Note issued upon exchange for cash     $ 500,000                      
Securities Purchase Agreement [Member] | Holder [Member] | May 2019 Note [Member]                            
Interest expense             18,102 18,102            
Convertible notes payable, principal amount             545,000 545,000     $ 907,000      
Accrued expense             $ 15,420 $ 15,420     $ 15,420      
Common stock shares issuable upon conversion of debt/convertible securities             250,000 250,000            
Conversion price             $ 6.00 $ 6.00            
Event of default conversion price, description               Upon an Event of Default (regardless of whether such event has been cured), the Buyer may convert at an alternative conversion price equal to the lower of the then applicable Conversion Price or seventy-five (75%) percent of the then Volume-Weighted Average Price (as defined, the “VWAP”).            
Payment amount to related party               $ 12,000,000            
Customary events of default, description               The May 2019 Note includes customary Events of Default and provides that the Buyer may require the Company to redeem (regardless of whether the Event of Default has been cured) all or a portion of the Note at a redemption premium equal to the greater of: (i) the product of the redemption premium of one hundred twenty-five (125%) percent, multiplied by the conversion amount, and (ii) the product of the conversion rate ($6.00 per share) multiplied by the product of 125% multiplied by the then current market price. The Buyer may also require redemption of the May 2019 Note upon a Change of Control (as defined) at a premium of one hundred twenty-five (125%) percent. The Company has the right to redeem the May 2019 Note at any time, in whole or in part, in cash at a price equal to 120% of the then outstanding conversion amount            
Terms of Blocker Provision               common stock would exceed 9.99% of the Company’s issued and outstanding common stock            
Repayment of amount               $ 362,000            
Securities Purchase Agreement [Member] | Holder [Member] | September 2018 Notes [Member]                            
Event of default conversion price, description Upon an Event of Default (regardless of whether such event has been cured), the Buyers may convert at an alternative conversion price equal to the lower of the then applicable Conversion Price or seventy-five (75%) percent of the then Volume-Weighted Average Price (as defined, the “VWAP”).                          
Customary events of default, description The Note at a redemption premium of one hundred twenty-five (125%) percent, multiplied by the greater of the conversion rate and the then current market price. The Buyer may also require redemption of the May 2019 Note upon a Change of Control (as defined) at a premium of one hundred twenty-five (125%) percent. The Company has the right to redeem the May 2019 Note at any time, in whole or in part, in cash at a price equal to 120% of the then outstanding conversion amount.                          
Common stock, par value $ 6.00                          
Securities Purchase Agreement [Member] | Institutional Investor [Member]                            
Convertible notes payable, principal amount                           $ 1,500,000
Amortization amount               90,491            
Amortization of debt discount               $ 38,224   $ 29,509        
Common stock, par value                           $ 0.001
Legal fees           $ 30,000                
Cash commission description                     Roth Capital Partners, LLC (“Roth”), as the Company’s exclusive placement agent, received a cash commission for this transaction equal to six (6%) percent of the total gross proceeds of the offering. This 6% fee or $90,000 was recorded as debt discount along with the $30,000 in legal fees associated with the May 2019 Note