XML 38 R25.htm IDEA: XBRL DOCUMENT

ORGANIZATION, NATURE OF BUSINESS AND GOING CONCERN (Tables)

12 Months Ended

Dec. 31, 2021

ORGANIZATION AND NATURE OF BUSINESS

Fair value a measured and recognized asset

		December 31, 2021				December 31, 2020
Exchange rate on balance sheet dates
EUR: USD exchange rate			1.1318				1.2230
GBP: USD exchange rate			1.3500				1.3662

Average exchange rate for the period
EUR: USD exchange rate			1.1830				1.1410
GBP: USD exchange rate			1.3764				1.2829

		December 31, 2021												Total Carrying
		Level 1				Level 2				Level 3				Value
Marketable securities – ICC International Cannabis Corp.		$	-				-				-			$	-
Marketable securities – Diversa S.A.			-				-				-				-
Marketable securities – National Bank of Greece			6,696				-				-				6,696
		$	6,696											$	6,696

		December 31, 2020												Total Carrying
		Level 1				Level 2				Level 3				Value
Marketable securities – ICC International Cannabis Corp.		$	-				-				-			$	-
Marketable securities – Diversa S.A.			218,183				-				-				218,183
Marketable securities – National Bank of Greece			4,609				-				-				4,609
		$	222,792											$	222,792

		Year Ended December 31,				Year Ended December 31,
		2021				2020

Number of 10% clients			1				1
Percentage of total revenue			15.33	%			14.82	%
Percentage of total AR			35.08	%			14.65	%

		Years Ended December 31,
		2021				2020
Weighted average number of common shares outstanding Basic			16,423,335				13,270,097
Potentially dilutive common stock equivalents			-				37,698
Weighted average number of common and equivalent shares outstanding – Diluted			16,423,335				13,307,795

Schedule of Property and equipment

		Estimated Useful Life
Leasehold improvements and technical works			Lesser of lease term or 40 years
Vehicles			6 years
Machinery			20 years
Furniture, fixtures and equipment			5–10 years
Computers and software			3-5 years