XML 74 R61.htm IDEA: XBRL DOCUMENT v3.22.1
CONVERTIBLE DEBT (Details Narrative) - USD ($)
 1 Months Ended 12 Months Ended
Sep. 04, 2018
Sep. 17, 2021
Jun. 18, 2021
Dec. 21, 2020
Sep. 23, 2020
Mar. 23, 2020
Nov. 15, 2017
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2018
Dec. 21, 2021
Sep. 30, 2021
Aug. 16, 2021
Jul. 14, 2021
Feb. 05, 2021
Jan. 07, 2021
Dec. 16, 2020
Dec. 31, 2019
May 31, 2019
May 17, 2019
Average price per share                             $ 3.85          
Convertible notes payable, principal amount               $ 5,462,504 $ 12,042,712             $ 100,000        
Common stock, par value               $ 0.001 $ 0.001                      
Interest expense               $ 377,590                        
Shares issued               17,544,509 13,485,128                      
Derivative liability               $ 45,665 $ 460,728                 $ 0    
Extinguishment of debt               $ 124,711                        
Third Forbearance Agreement [Member]                                        
Forbearance period description     The Scheduled Required Prepayments are $62,000 upon the first scheduled required prepayment and five (5) payments thereafter aggregating $287,000 with the remainder outstanding under the Note due on November 16, 2021.                                  
Interest rate     10.00%                                  
Forbearance and Amendment Agreement [Member]                                        
Event of default descriptions         The Note provides that upon an Event of Default, the Buyer may, among other things, require the Company to redeem all or a portion of the Note at a redemption premium of 120%, multiplied by the product of the conversion rate ($6.00 per share) and the then current market price.                              
Exercise price           6.0                            
Prepayment amount         $ 63,000 $ 100,000                            
Aggregate outstanding amount         480,000 $ 200,000                            
Remaining outstanding amount         $ 607,000                              
Breach of agreement description         the time of any breach by the Company of the Agreement or the occurrence of an Event of Default that is not an Existing Default (the “Forbearance Expiration Date), (b) during the Forbearance Period (as defined) waive the prepayment premium to any Company Optional Redemption (which will result in the 120% redemption premium effectively replaced with 100%), and (c) during the Forbearance Period, waive the repayment in full of the Note other than the Required Payments (as defined) prior to June 16, 2021.                              
Placement agent [Member] | Roth Capital Partners, LLC [Member]                                        
Interest Rate               25.00%                        
Convertible Notes [Member] | September 2018 [Member]                                        
Interest Rate               5.00%   5.00%                    
Common Stock                                        
Average price per share                     $ 2.58                  
Accrued interest                     $ 25,144                  
Fees into common stock shares                     213,382                  
Common stock, par value                 $ 0.001                      
Securities Purchase Agreement [Member]                                        
Amortization of debt discount               $ 60,063                        
Accrued intetest                     $ 15,166                  
Remaining debt discount                     258,937                  
Convertible note payable net                     266,063                  
Series A preferred stock issued   5,000,000                                    
Average price per share   $ 1.00                     $ 2.58 $ 2.58            
Series A preferred stock issued value   $ 5,000,000                                    
Description of series A preferred stock   The Series A Preferred Stock will be convertible into the Company’s Common Stock as determined by multiplying the number of shares of Series A Preferred Stock to be converted by the lower of (i) $4.00 or (ii) 80% of the average volume weighted average price for the Company’s Common Stock for the five (5) days prior to the date of Uplisting, subject to a floor of $3.00 per share.                                    
Convertible notes payable, principal amount                     525,000   $ 525,000 $ 525,000            
Accrued interest                         $ 25,144 $ 25,144            
Fees into common stock shares                         213,382 213,382            
Securities Purchase Agreement [Member] | Warrants [Member]                                        
Maturity period             5 years                          
Securities Purchase Agreement [Member] | Holder [Member] | May 2019 Note [Member]                                        
Convertible notes payable, principal amount                                     $ 907,000  
Event of default conversion price, description                 Upon an Event of Default (regardless of whether such event has been cured), the Buyer may convert at an alternative conversion price equal to the lower of the then applicable Conversion Price or seventy-five (75%) percent of the then Volume-Weighted Average Price (as defined, the “VWAP”).                      
Common stock shares issuable upon conversion of debt/convertible securities               250,000                        
Conversion price               $ 6.00                        
Payment amount to related party               $ 12,000,000                        
Customary events of default, description               2019 Note includes customary Events of Default and provides that the Buyer may require the Company to redeem (regardless of whether the Event of Default has been cured) all or a portion of the Note at a redemption premium equal to the greater of: (i) the product of the redemption premium of one hundred twenty-five (125%) percent, multiplied by the conversion amount, and (ii) the product of the conversion rate ($6.00 per share) multiplied by the product of 125% multiplied by the then current market price. The Buyer may also require redemption of the May 2019 Note upon a Change of Control (as defined) at a premium of one hundred twenty-five (125%) percent. The Company has the right to redeem the May 2019 Note at any time, in whole or in part, in cash at a price equal to 120% of the then outstanding conversion amount.                        
Terms of Blocker Provision               common stock would exceed 9.99% of the Company’s issued and outstanding common stock.                        
Accrued expense                                     $ 15,420  
Repayment of amount                 $ 593,000                      
Securities Purchase Agreement [Member] | InstitutionalInvestor [Member]                                        
Convertible notes payable, principal amount                                       $ 1,500,000
Cash commission description               Roth Capital Partners, LLC (“Roth”), as the Company’s exclusive placement agent, received a cash commission for this transaction equal to six (6%) percent of the total gross proceeds of the offering. This 6% fee or $90,000 was recorded as debt discount along with the $30,000 in legal fees associated with the May 2019 Note.                        
Amortization fees               $ 29,509                        
Securities Purchase Agreement [Member] | Institutional investors [Member] | September 2018 Notes [Member]                                        
Legal fees $ 15,000                                      
Securities Purchase Agreement [Member] | Senior Convertible Note 1 [Member] | Institutional investors [Member]                                        
Convertible notes payable, principal amount                           $ 15,000            
Interest expense                           $ 6,568            
Shares issued                           213,382            
Shares issued at a fair value                           $ 959,024            
Outstanding debt                           550,144            
Derivative liability                 460,728   5,822     284,169     $ 284,169      
Extinguishment of debt                           $ 124,711            
Debt discount                                 456,570      
Transaction expenses                                 43,000      
Amortized cost       $ 4,597             494,973           $ 499,570      
Other income                 $ 4,158   170,737                  
Securities Purchase Agreement [Member] | Convertible Promissory Note [Member]                                        
Amortization of debt discount               $ 62,619                        
Derivative liability                     39,843         62,619        
Debt original issue discount   $ 25,000   $ 40,000             $ 25,000                  
Event of default descriptions       Note since inception shall be the Interest Rate plus eighteen percent (18.0%), the Default Interest. Unless previously converted, the principal and accrued interest on the Note is due and payable in cash (USD) upon the earlier of (i) December 31, 2021, (ii) a Change of Control (as defined) or (iii), an Event of Default (as defined) (collectively, the “Maturity Date”).                                
Financing cost       $ 3,000                                
Interest rate       8.00%       10.00%                        
Purchase price principal amount                               $ 100,000        
Note issued       $ 540,000                                
Principal balance                       $ 100,000                
Accrued interest                       $ 5,736                
Gain on change in fair value of derivative liability               $ 22,776                        
Cash proceeds from conversion               $ 500,000                        
Conversion discount to price               30.00%                        
Beneficial conversion feature's intrinsic value   $ 294,000                                    
Note issued upon exchange for cash       $ 500,000