XML 86 R73.htm IDEA: XBRL DOCUMENT v3.22.1
STOCK OPTIONS AND WARRANTS (Details Narrative)
 12 Months Ended
Dec. 31, 2021
USD ($)
$ / shares
shares
Risk free interest rate 0.41%
Exercise price | $ / shares $ 2.02
Exercise price after re-pricing | $ / shares $ 2.02
Fair value of terms rePricing terms of 1.40 years, 1.97 years, 2.20 years and 2.26 years
Debt issuance price | $ / shares $ 2.02
Warrant to purchase common stock 2,533,565
Weighted average contractual term 2 years 14 days
fair value of warrants immediately before the re-pricing | $ $ 1,915,077
fair value of warrants immediately After re-pricing | $ 9,548,110
Dividend amount | $ $ 7,633,033
Fair value of cmmon stock before Re pricing | $ / shares $ 3.75
Fair value of exercise prices before rePricing exercise prices of $5.00, $6.00 and $7.50 before re-pricing
Divined rate 0.00%
Warrants [Member]  
Number of Shares Exercisable 3,698,238
Number of Shares Outstanding, Beginning 3,698,238
Expired dates description expiration dates from May 2023 through March 2024.
Options [Member]  
Number of Shares Exercisable 37,000
Number of Shares Outstanding, Beginning 37,000
Expired dates description expiration dates of January 2022