XML 60 R47.htm IDEA: XBRL DOCUMENT v3.22.2.2
CAPITAL STRUCTURE (Details Narrative) - USD ($)
1 Months Ended 3 Months Ended 12 Months Ended
Dec. 08, 2021
Aug. 04, 2021
Jul. 19, 2021
Feb. 05, 2021
Jul. 13, 2020
Dec. 29, 2021
Sep. 15, 2021
Jun. 23, 2021
Nov. 30, 2020
Oct. 31, 2020
Sep. 30, 2020
Aug. 31, 2020
Jul. 31, 2020
Mar. 31, 2021
Dec. 31, 2021
Dec. 31, 2020
Dec. 21, 2021
Jul. 13, 2021
Oct. 29, 2020
Cancellation of treasury shares             57,120                        
Extinguishment of debt                             $ 2,564,363        
Conversion of Debt                             550,144        
Extinguishment of debt                             $ 124,711        
Cancellation of treasury shares, value             $ 171,360                        
Common stock, shares, outstanding                             17,157,085 13,069,800      
Common stock, shares issued                             17,544,509 13,485,128      
Common stock shares authorized                             300,000,000 300,000,000      
Restricted shares of Common stock                           1,800,000          
Stock earned per month                           200,000          
Stock-based compensation                             $ 5,904,000        
Stock-based compensation, shares earned                           1,800,000          
Preferred stock shares authorized                             100,000,000 100,000,000      
Capital contribution                             $ 959,025        
Stock held in treasury, value       $ 250,000                 $ 40,000            
Share price       $ 3.85                              
Additional paid-in capital                             39,675,753 $ 14,333,285      
Gain on debt extinguishment                             (606,667) (942,029)      
Derivative liability[Member]                                      
Additional paid-in capital                             284,169        
Debt Exchange Agreements                                      
Capital contribution                             10        
Principal amount               $ 3,000,000                      
Exchange rate               $ 6.00                      
Increase in equity $ 750,000                           1,000,000        
Debt Exchange Agreement [Member]                                      
Common stock, shares issued   321,300                                 259,741
Share issued price per share                                     $ 3.85
Debt Exchange Agreement [Member] | Chief Executive Officer [Member]                                      
Aggregate common stock value 750,000                                    
Principal amount $ 125,000   $ 1,250,000 $ 3,010,000       $ 3,000,000                   $ 1,000,000  
Exchange rate $ 6.00   $ 6.00                                
Increase in equity                             1,250,000        
Exchange share of common stock     208,333                                
Share issued price per share 3.44   $ 4.30 $ 3.28       $ 5.00                   $ 4.03  
Debt Exchange Agreement [Member] | Lender [Member]                                      
Principal amount   $ 1,606,500   $ 3,010,000       $ 3,000,000                   $ 1,000,000  
Exchange rate $ 6.00 $ 5.00   $ 3.85       $ 6.00                   $ 6.00  
Exchange share of common stock 750,000       166,667     500,000                      
Share issued price per share   $ 4.09   $ 3.28       $ 5.00                   $ 4.03  
Increase in equity   $ 1,314,117   $ 455,636                     3,000,000        
Shares issued       781,819                              
Gain on debt extinguishment                             445,636        
Debt Conversions [Member]                                      
Capital contribution                             $ 550,144        
Shares issued       781,819                     213,382        
Stock Purchase Agreement [Member] | February [Member] | Shareholder [Member]                                      
Stock held in treasury, value       $ 250,000                              
Share price       $ 3.85                              
Treasury stock sell       65,000                              
Stock Purchase Agreement [Member] | July [Member] | Shareholder [Member]                                      
Common stock, shares purchased                         10,000            
Common stock, purchase price                         $ 4.00            
Aggregate common stock value                         $ 40,000            
Payment made against shares purchased                               40,000      
Stock Purchase Agreement [Member] | August [Member] | Shareholder [Member]                                      
Common stock, shares purchased                       10,000              
Common stock, purchase price                       $ 4.00              
Aggregate common stock value                       $ 40,000              
Payment made against shares purchased                               40,000      
Stock Purchase Agreement [Member] | Sepetember [Member] | Shareholder [Member]                                      
Common stock, shares purchased                     10,000                
Common stock, purchase price                     $ 4.00                
Aggregate common stock value                     $ 40,000                
Payment made against shares purchased                               40,000      
Stock Purchase Agreement [Member] | October [Member] | Shareholder [Member]                                      
Common stock, shares purchased                   10,000                  
Common stock, purchase price                   $ 4.00                  
Aggregate common stock value                   $ 40,000                  
Payment made against shares purchased                               40,000      
Stock Purchase Agreement [Member] | November [Member] | Shareholder [Member]                                      
Common stock, shares purchased                 10,000                    
Common stock, purchase price                 $ 4.00                    
Aggregate common stock value                 $ 40,000                    
Payment made against shares purchased                               $ 40,000      
Stock Purchase Agreement [Member] | December [Member] | Shareholder [Member]                                      
Common stock, shares purchased           94,216                          
Common stock, purchase price           $ 4.00                          
Aggregate common stock value           $ 376,863                          
Common Stock                                      
Extinguishment of debt                             $ 1,314,117        
Share price                                 $ 2.58