XML 43 R32.htm IDEA: XBRL DOCUMENT v3.22.1

CONVERTIBLE DEBT (Tables)

3 Months Ended

12 Months Ended

Mar. 31, 2022

Dec. 31, 2021

CONVERTIBLE DEBT

Derivative Liabilities

		Amount
Balance on January 1, 2022		$	45,665
Issuances to debt discount			-
Reduction of derivative related to conversions			-
Change in fair value of derivative liabilities			(15,001	)
Balance on March 31, 2022		$	30,664

		March 31,				December 31,
		2022				2021
Dividend yield			0	%			0	%
Expected volatility			87.9	%		106.8%-107.3		%
Risk free interest rate			1.40	%		0.41%-0.44		%
Contractual terms (in years)			0.50			0.50 - 0.52

		Amount
Balance on January 1, 2020		$	-
Issuances to debt discount			456,570
Change in fair value of derivative liabilities			4,158
Balance on December 31, 2020			460,728
Issuances to debt discount			62,619
Reduction of derivative related to conversions			(284,169	)
Change in fair value of derivative liabilities			(193,513	)
Balance on December 31, 2021		$	45,665

		December 31,				December 31,
		2021				2020
Dividend yield			0	%			0	%
Expected volatility		106.8%-107.3		%		140.4%-142.5		%
Risk free interest rate		0.41%-0.44		%		0.11%-0.12		%
Contractual terms (in years)		0.50 - 0.52				1.00 - 1.04

Schedule of Convertible Debt

		March 31, 2022				December 31, 2021
Beginning balance convertible notes		$	640,000			$	1,447,000
New notes			-				625,000
Payments			-				(907,000	)
Conversion to common stock			-				(525,000	)
Subtotal notes			640,000				640,000
Debt discount at year end			(191,085	)			(258,938	)
Convertible note payable, net of discount		$	448,915			$	381,062

		2021				2020
Beginning balance convertible notes		$	1,447,000			$	1,500,000
New notes			625,000				540,000
Payments			(907,000	)			(593,000	)
Conversion to common stock			(525,000	)			-
Subtotal notes			640,000				1,447,000
Debt discount at year end			(258,938	)			(494,973	)
Convertible note payable, net of discount		$	381,062			$	952,027

X

- Definition

Tabular disclosure of convertible debt instrument. Includes, but is not limited to, principal amount and amortized premium or discount.

+ References

No definition available.

+ Details

Name:	us-gaap_ConvertibleDebtTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_ConvertibleSubordinatedDebtCurrentAndNoncurrentAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

The entire disclosure for derivative instruments and hedging activities including, but not limited to, risk management strategies, non-hedging derivative instruments, assets, liabilities, revenue and expenses, and methodologies and assumptions used in determining the amounts.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 815
-URI http://asc.fasb.org/topic&trid=2229140

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 815
-SubTopic 40
-Section 50
-Paragraph 5
-Subparagraph (f)
-URI http://asc.fasb.org/extlink&oid=123477628&loc=d3e90205-114008

+ Details

Name:	us-gaap_DerivativeInstrumentsAndHedgingActivitiesDisclosureTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration