XML 74 R63.htm IDEA: XBRL DOCUMENT v3.22.1
CONVERTIBLE DEBT (Details Narrative) - USD ($)
 1 Months Ended 3 Months Ended 12 Months Ended
Sep. 04, 2018
Sep. 17, 2021
Jun. 18, 2021
Dec. 21, 2020
Sep. 23, 2020
Mar. 23, 2020
Nov. 15, 2017
Mar. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2018
Dec. 21, 2021
Sep. 30, 2021
Aug. 16, 2021
Jul. 14, 2021
Mar. 31, 2021
Feb. 05, 2021
Jan. 07, 2021
Dec. 16, 2020
Dec. 31, 2019
May 31, 2019
May 17, 2019
Average price per share                                 $ 3.85          
Convertible notes payable, principal amount               $ 448,915 $ 5,462,504 $ 12,042,712               $ 100,000        
Common stock, par value               $ 0.001 $ 0.001 $ 0.001                        
Interest expense               $ 375,195 $ 377,590                          
Shares issued                 17,544,509 13,485,128                        
Derivative liability               30,664 $ 45,665 $ 460,728                   $ 0    
Extinguishment of debt               216,580 $ 124,711                          
Third Forbearance Agreement [Member]                                            
Forbearance period description     The Scheduled Required Prepayments are $62,000 upon the first scheduled required prepayment and five (5) payments thereafter aggregating $287,000 with the remainder outstanding under the Note due on November 16, 2021.                                      
Interest rate     10.00%                                      
Forbearance and Amendment Agreement [Member]                                            
Event of default descriptions         The Note provides that upon an Event of Default, the Buyer may, among other things, require the Company to redeem all or a portion of the Note at a redemption premium of 120%, multiplied by the product of the conversion rate ($6.00 per share) and the then current market price.                                  
Exercise price           6.0                                
Prepayment amount         $ 63,000 $ 100,000                                
Aggregate outstanding amount         480,000 $ 200,000                                
Remaining outstanding amount         $ 607,000                                  
Breach of agreement description         the time of any breach by the Company of the Agreement or the occurrence of an Event of Default that is not an Existing Default (the “Forbearance Expiration Date), (b) during the Forbearance Period (as defined) waive the prepayment premium to any Company Optional Redemption (which will result in the 120% redemption premium effectively replaced with 100%), and (c) during the Forbearance Period, waive the repayment in full of the Note other than the Required Payments (as defined) prior to June 16, 2021.                                  
Placement agent [Member] | Roth Capital Partners, LLC [Member]                                            
Interest Rate                 25.00%                          
Convertible Notes [Member] | September 2018 [Member]                                            
Interest Rate                 5.00%   5.00%                      
Common Stock                                            
Average price per share                       $ 2.58                    
Accrued interest                       $ 25,144                    
Fees into common stock shares                       213,382                    
Common stock, par value                   $ 0.001                        
Securities Purchase Agreement [Member]                                            
Amortization of debt discount               127,916 $ 60,063                          
Accrued intetest               28,291       $ 15,166                    
Remaining debt discount               191,084       258,937                    
Convertible note payable net               333,916       266,063                    
Series A preferred stock issued   5,000,000                                        
Average price per share   $ 1.00                       $ 2.58 $ 2.58              
Series A preferred stock issued value   $ 5,000,000                                        
Description of series A preferred stock   The Series A Preferred Stock will be convertible into the Company’s Common Stock as determined by multiplying the number of shares of Series A Preferred Stock to be converted by the lower of (i) $4.00 or (ii) 80% of the average volume weighted average price for the Company’s Common Stock for the five (5) days prior to the date of Uplisting, subject to a floor of $3.00 per share.                                        
Convertible notes payable, principal amount                       525,000   $ 525,000 $ 525,000              
Accrued interest                           $ 25,144 $ 25,144              
Fees into common stock shares                           213,382 213,382              
Gain on change in fair value of derivative liability               13,127                            
Securities Purchase Agreement [Member] | Warrants [Member]                                            
Maturity period             5 years                              
Securities Purchase Agreement [Member] | Holder [Member] | May 2019 Note [Member]                                            
Convertible notes payable, principal amount                                         $ 907,000  
Event of default conversion price, description                   Upon an Event of Default (regardless of whether such event has been cured), the Buyer may convert at an alternative conversion price equal to the lower of the then applicable Conversion Price or seventy-five (75%) percent of the then Volume-Weighted Average Price (as defined, the “VWAP”).                        
Common stock shares issuable upon conversion of debt/convertible securities                 250,000                          
Repayment of amount                   $ 525,000                        
Conversion price                 $ 6.00                          
Payment amount to related party                 $ 12,000,000                          
Customary events of default, description                 2019 Note includes customary Events of Default and provides that the Buyer may require the Company to redeem (regardless of whether the Event of Default has been cured) all or a portion of the Note at a redemption premium equal to the greater of: (i) the product of the redemption premium of one hundred twenty-five (125%) percent, multiplied by the conversion amount, and (ii) the product of the conversion rate ($6.00 per share) multiplied by the product of 125% multiplied by the then current market price. The Buyer may also require redemption of the May 2019 Note upon a Change of Control (as defined) at a premium of one hundred twenty-five (125%) percent. The Company has the right to redeem the May 2019 Note at any time, in whole or in part, in cash at a price equal to 120% of the then outstanding conversion amount.                          
Terms of Blocker Provision                 common stock would exceed 9.99% of the Company’s issued and outstanding common stock.                          
Accrued expense                                         $ 15,420  
Securities Purchase Agreement [Member] | InstitutionalInvestor [Member]                                            
Convertible notes payable, principal amount                                           $ 1,500,000
Cash commission description                 Roth Capital Partners, LLC (“Roth”), as the Company’s exclusive placement agent, received a cash commission for this transaction equal to six (6%) percent of the total gross proceeds of the offering. This 6% fee or $90,000 was recorded as debt discount along with the $30,000 in legal fees associated with the May 2019 Note.                          
Amortization fees                 $ 29,509                          
Securities Purchase Agreement [Member] | Institutional investors [Member] | September 2018 Notes [Member]                                            
Legal fees $ 15,000                                          
Securities Purchase Agreement [Member] | Senior Convertible Note 1 [Member] | Institutional investors [Member]                                            
Convertible notes payable, principal amount                             $ 15,000              
Interest expense                             $ 6,568              
Shares issued                             213,382              
Shares issued at a fair value                             $ 959,024              
Outstanding debt                             550,144              
Derivative liability               3,949   460,728   5,822     284,169       $ 284,169      
Extinguishment of debt                             $ 124,711              
Debt discount                                     456,570      
Transaction expenses                                     43,000      
Amortized cost       $ 4,597       568,826       494,973             $ 499,570      
Other income               1,873   $ 4,158   170,737       $ 44,215            
Securities Purchase Agreement [Member] | Convertible Promissory Note [Member]                                            
Amortization of debt discount               62,619 62,619                          
Gain on change in fair value of derivative liability                 $ 22,776                          
Derivative liability               $ 26,716       39,843           62,619        
Debt original issue discount   $ 25,000   $ 40,000               $ 25,000                    
Default interest rate       18.00%                                    
Interest rate       8.00%       10.00% 10.00%                          
Cash proceeds from conversion               $ 500,000 $ 500,000                          
Conversion discount to price               30.00% 30.00%                          
Event of default descriptions       Note since inception shall be the Interest Rate plus eighteen percent (18.0%), the Default Interest. Unless previously converted, the principal and accrued interest on the Note is due and payable in cash (USD) upon the earlier of (i) December 31, 2021, (ii) a Change of Control (as defined in the SPA) or (iii), an Event of Default (collectively, the “Maturity Date”).                                    
Financing cost       $ 3,000                                    
Purchase price principal amount                                   $ 100,000        
Note issued       540,000                                    
Principal balance                         $ 100,000                  
Accrued interest                         $ 5,736                  
Beneficial conversion feature's intrinsic value   $ 294,000                                        
Note issued upon exchange for cash       $ 500,000