XML 86 R75.htm IDEA: XBRL DOCUMENT v3.22.1
STOCK OPTIONS AND WARRANTS (Details Narrative) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2022
Dec. 31, 2021
Risk free interest rate   0.41%
Exercise price   $ 2.02
Exercise price after re-pricing   $ 2.02
Fair value of terms rePricing   terms of 1.40 years, 1.97 years, 2.20 years and 2.26 years
Debt issuance price   $ 2.02
Warrant to purchase common stock   2,533,565
Weighted average contractual term   2 years 14 days
fair value of warrants immediately before the re-pricing   $ 1,915,077
fair value of warrants immediately After re-pricing   9,548,110
Dividend amount   $ 7,633,033
Fair value of cmmon stock before Re pricing   $ 3.75
Fair value of exercise prices before rePricing   exercise prices of $5.00, $6.00 and $7.50 before re-pricing
Divined rate   0.00%
Warrants [Member]    
Number of Shares Exercisable 2,949,411 3,698,238
Number of Shares Outstanding, Beginning 2,949,411 3,698,238
Expired dates description exercisable with expiration dates from May 2023 through August 2027 expiration dates from May 2023 through March 2024
Options [Member]    
Number of Shares Exercisable 0 37,000
Number of Shares Outstanding, Beginning 0 37,000
Expired dates description   expiration dates of January 2022