XML 15 R2.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
Jun. 30, 2022
Dec. 31, 2021
Dec. 31, 2020
CURRENT ASSETS:      
Cash and cash equivalents $ 562,320 $ 286,487 $ 628,395
Accounts receivable, net 26,231,722 26,858,114 23,440,650
Accounts receivable - related party 2,299,982 2,901,300 3,468,564
Marketable securities 10,333 11,468 222,792
Inventory 3,595,814 3,147,276 3,292,557
Loans receivable 358,982 377,590 0
Prepaid expenses and other current assets 1,725,111 2,987,687 5,148,441
Prepaid expenses and other current assets - related party 4,120,335 3,263,241 3,468,653
Operating lease right-of-use asset 858,025 834,468 833,763
Financing lease right-of-use asset 237,154 211,099 269,131
TOTAL CURRENT ASSETS 39,999,778 40,878,730 40,772,946
Property and equipment, net 1,619,227 1,888,052 1,757,213
Goodwill and intangible assets, net 741,003 485,767 230,506
Loans receivable - long term portion 3,897,876 4,410,689 0
Other assets 875,011 915,250 905,318
Deferred tax assets 709,546 850,774 178,430
TOTAL ASSETS 47,842,441 49,429,262 43,844,413
CURRENT LIABILITIES:      
Accounts payable and accrued expenses 11,171,467 12,126,626 11,973,981
Accounts payable and accrued expenses - related party 529,512 599,125 1,733
Accrued interest 1,429,722 1,019,889 742,374
Lines of credit 4,795,680 4,743,557 4,573,815
Convertible notes payable, net of unamortized discount of $5,744 and $258,938, respectively 619,256 381,062 952,027
Derivative liability - convertible note 41,291 45,665 460,728
Notes payable 12,120,437 5,462,504 12,042,712
Notes payable - related party 429,438 464,264 501,675
Loans payable 1,000,000 1,000,000 0
Loans payable - related party 1,281,802 1,293,472 1,629,246
Taxes payable 1,125,351 1,324,722 760,446
Operating lease liability, current portion 134,833 138,450 200,204
Financing lease liability, current portion 80,150 73,078 89,926
Other current liabilities 1,112,421 1,255,824 361,340
TOTAL CURRENT LIABILITIES 35,871,360 29,928,238 34,290,207
Share settled debt obligation 1,554,590 1,554,590 1,554,590
Lines of credit - long-term portion 191,825 366,171 502,869
Notes payable - long term portion 1,179,626 12,356,384 10,771,882
Operating lease liability, net of current portion 723,190 696,015 590,538
Financing lease liability, net of current portion 167,187 148,401 188,172
Other liabilities     107,168
TOTAL LIABILITIES 39,687,778 45,049,799 48,005,426
Commitments and Contingencies (see Note 14) 0 0 0
STOCKHOLDERS' EQUITY:      
Preferred stock, $0.001 par value; 100,000,000 shares authorized; 0 shares issued and outstanding as of December 31, 2021 and 2020     0
Common stock, $0.001 par value; 300,000,000 shares authorized; 23,998,857 and 17,544,509 shares issued and 23,611,433 and 17,157,085 outstanding as of June 30, 2022 and December 31, 2021, respectively 23,997 17,544 13,484
Additional paid-in capital 59,861,359 39,675,753 14,333,285
Treasury stock (816,707) (816,707) (611,854)
Accumulated deficit (52,352,868) (34,345,506) (18,750,824)
Accumulated other comprehensive loss (1,585,725) (151,621) 854,896
TOTAL STOCKHOLDERS' EQUITY 5,130,056 4,379,463 (4,161,013)
TOTAL LIABILITIES, MEZZANINE EQUITY AND STOCKHOLDERS' EQUITY 47,842,441 49,429,262 $ 43,844,413
Series A Preferred Stock [Member]      
STOCKHOLDERS' EQUITY:      
Preferred stock, $0.001 par value; 100,000,000 shares authorized; 0 shares issued and outstanding as of December 31, 2021 and 2020 $ 3,024,607 $ 0