XML 82 R65.htm IDEA: XBRL DOCUMENT v3.22.2.2
DEBT (Details Narrative)
 1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Mar. 03, 2022
USD ($)
Aug. 04, 2021
USD ($)
shares
Feb. 05, 2021
USD ($)
$ / shares
shares
Dec. 30, 2020
USD ($)
Jul. 03, 2020
USD ($)
May 12, 2020
USD ($)
May 08, 2020
USD ($)
May 05, 2020
USD ($)
May 25, 2022
USD ($)
Jun. 30, 2021
Nov. 19, 2020
USD ($)
Jun. 24, 2020
May 18, 2020
USD ($)
Feb. 25, 2020
USD ($)
Oct. 17, 2018
USD ($)
Mar. 31, 2021
shares
Jun. 30, 2022
USD ($)
shares
Jun. 30, 2022
CAD ($)
shares
Jun. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
shares
Dec. 31, 2021
CAD ($)
shares
Dec. 31, 2020
USD ($)
shares
Dec. 31, 2019
USD ($)
Dec. 20, 2018
Dec. 08, 2021
$ / shares
Jul. 30, 2021
USD ($)
Jul. 19, 2021
$ / shares
Jul. 13, 2021
$ / shares
Jun. 23, 2021
$ / shares
Jan. 07, 2021
USD ($)
Oct. 29, 2020
USD ($)
$ / shares
shares
Aug. 04, 2020
USD ($)
Nov. 16, 2015
USD ($)
Deemed dividend                 $ 8,189,515                                                
Stock issued for debt obligation | shares                                 2,506,127 2,506,127                              
Accrued and unpaid interest                                 $ 17,434     $ 563,613                          
Debt repayment during period                                 50,000     3,233                          
Debt instrument carrying amount                                       2,564,363                          
Repayments of debt                                 104,690     56,508                          
Debt instruments final payament       $ 1,800,000                         50,000                                
Senior promissory notes to unaffiliated third party                                           $ 510,000                      
Debt outstanding amount                                 $ 335,008     $ 64,347   3,010,000       $ 578,850              
Percentage of forgiveness                                 50.00% 50.00%   50.00% 50.00%                        
Forgiveness recorde as other income                                 $ 177,450     $ 177,450                          
Loan received from related party           $ 366,900                     157,035     169,770     $ 2,500,000                    
Repayment of installment                                 500,000                                
Capitalized fees $ 200,000                                                                
Decription of loan payment for interest     Company of 781,819 shares of common stock (the “Exchange Shares”), at the rate of $3.85 per share, in exchange for an aggregate of $3,010,000 principal amount of existing loans made by the Lender to the Company. The market price at the time this Agreement was negotiated was $3.28 per share     The loan will be repaid in 40 equal monthly installments beginning on January 1, 2022 and bears an interest rate of 0.94% per annum           the Company received a loan £50,000 ($68,310) from the United Kingdom government. The loan has a six-year maturity and bears interest at a rate of 2.5% per annum beginning 12-months after the initial disbursement                                          
Common stock exchange shares | shares     781,819                                                            
Gain on debt extinguisment     $ 445,636                                                            
Debt outstanding amount                                 57,974     64,347           578,850              
Convertible notes payable, principal amount                                 1,936,765                                
Accrued expenses                                       3,100                          
Notes payable long term                                 315,302     477,637                          
Accrued interest expense                                           527,604                      
Convertible notes payable, principal amount                                 $ 619,256     381,062   952,027               $ 100,000      
Agreement description                   The note matures on August 5, 2026 and bears an annual interest rate that applies to 60% of the principal of the note that is based on a 365-day year, of 5.84% plus 3-month Euribor when Euribor is positive. Pursuant to the terms of the agreement, there is a six-month grace period for principal repayment during which interest is accrued. The principal is to be repaid in 18 quarterly installments of €27,000 commencing three months from the end of the grace period             Company entered into an agreement with a third-party lender in the principal amount of €320,000 ($335,008). The Note matures on June 16, 2027 and bears an annual interest of 3.89% plus levy of 0.60% plus the 3-month Euribor (when positive). Pursuant to the agreement, there is a twelve-month grace period for principal repayment during which interest is accrued. The principal is to be repaid in 17 equal quarterly installments of €18,824 commencing on June 30, 2023. Company entered into an agreement with a third-party lender in the principal amount of €320,000 ($335,008). The Note matures on June 16, 2027 and bears an annual interest of 3.89% plus levy of 0.60% plus the 3-month Euribor (when positive). Pursuant to the agreement, there is a twelve-month grace period for principal repayment during which interest is accrued. The principal is to be repaid in 17 equal quarterly installments of €18,824 commencing on June 30, 2023.                              
Gain on extinguishment of debt                                 $ 1,004,124   $ 445,636 $ 606,667   $ 942,029                      
Accured interest                                 $ 618                                
Shares issued | shares                                       17,544,509   13,485,128                      
Restricted shares | shares                               1,800,000 1,800,000 1,800,000                              
Grigorios Siokas [Member]                                                                  
Interest Rate                                               4.70%                  
Debt instrument maturity date                                               Mar. 18, 2019                  
Notes payable                                 $ 418,760     $ 452,720   $ 489,200                      
Unaffiliated Third Party [Member] | Senior Promissory Notes [Member]                                                                  
Debt outstanding amount             $ 2,000,000 $ 2,000,000         $ 2,000,000                                     $ 3,000,000  
Debt instrument maturity date             Jun. 08, 2020 Dec. 31, 2020         Dec. 31, 2020                                        
Interest rate             18.00% 18.00%         18.00%                                        
Loans payable $ 4,000,000           $ 3,000,000 $ 1,000,000                                                  
Description of loan repayment             The May 8 Note bears interest at the rate of eighteen (18%) percent per annum, paid quarterly in arrears. The May 8 Note matured on June 8, 2020. The May 5 Note bears interest at the rate of eighteen (18%) percent per annum, paid quarterly in arrears. The May 5 Note matured on December 31, 2020.         The May 18 Note bears interest at the rate of eighteen (18%) percent per annum, paid quarterly in arrears. The May 18 Note matured on December 31, 2020. On February 23, 2022, the Company entered into an allonge with the lender extending the maturity date to June 30, 2023       the CAD $2 million cash received noted in (b) above, the Company accounted for its obligation to issue a variable number of the Company’s Common Shares as Share-settled debt obligation in accordance with ASC 480 measured at fair value or the settlement amount of $1,554,590 (CAD $2 million). If settlement were to occur on December 31, 2021, the Company would be required to issue 431,270 common shares to settle its debt obligation. The Company could be obligated to potentially issue an unlimited number of common shares to settle its Share-settled debt obligation. If such events were to occur, the Company would be required to increase its authorized share capital and since increasing the authorized share capital is within the control of the Company, as our CEO controls greater than 50% of the outstanding common stock of the Company, the original classification of equity-classified financial instruments issued by the Company were not affected. the CAD $2 million cash received noted in (b) above, the Company accounted for its obligation to issue a variable number of the Company’s Common Shares as Share-settled debt obligation in accordance with ASC 480 measured at fair value or the settlement amount of $1,554,590 (CAD $2 million). If settlement were to occur on December 31, 2021, the Company would be required to issue 431,270 common shares to settle its debt obligation. The Company could be obligated to potentially issue an unlimited number of common shares to settle its Share-settled debt obligation. If such events were to occur, the Company would be required to increase its authorized share capital and since increasing the authorized share capital is within the control of the Company, as our CEO controls greater than 50% of the outstanding common stock of the Company, the original classification of equity-classified financial instruments issued by the Company were not affected.   the CAD $2 million cash received noted in (b) above, the Company accounted for its obligation to issue a variable number of the Company’s Common Shares as Share-settled debt obligation in accordance with ASC 480 measured at fair value or the settlement amount of $1,554,590 (CAD $2 million). If settlement were to occur on December 31, 2021, the Company would be required to issue 431,270 common shares to settle its debt obligation. The Company could be obligated to potentially issue an unlimited number of common shares to settle its Share-settled debt obligation. If such events were to occur, the Company would be required to increase its authorized share capital and since increasing the authorized share capital is within the control of the Company, as our CEO controls greater than 50% of the outstanding common stock of the Company, the original classification of equity-classified financial instruments issued by the Company were not affected. the CAD $2 million cash received noted in (b) above, the Company accounted for its obligation to issue a variable number of the Company’s Common Shares as Share-settled debt obligation in accordance with ASC 480 measured at fair value or the settlement amount of $1,554,590 (CAD $2 million). If settlement were to occur on December 31, 2021, the Company would be required to issue 431,270 common shares to settle its debt obligation. The Company could be obligated to potentially issue an unlimited number of common shares to settle its Share-settled debt obligation. If such events were to occur, the Company would be required to increase its authorized share capital and since increasing the authorized share capital is within the control of the Company, as our CEO controls greater than 50% of the outstanding common stock of the Company, the original classification of equity-classified financial instruments issued by the Company were not affected.                        
July 3, 2020 [Member] | Senior Promissory Notes [Member]                                                                  
Debt outstanding amount         $ 5,000,000                                                        
Accrued expenses                                       $ 210,574   148,685                      
Notes payable long term                                       $ 5,000,000   5,000,000                      
Interest Rate                                 18.00% 18.00%   18.00% 18.00%                        
Debt instrument maturity date                                 Jun. 30, 2022 Jun. 30, 2022   Jun. 30, 2022 Jun. 30, 2022                        
Repayment of may five note         2,000,000                                                        
Repayment of may eight note         2,000,000                                                        
Repayment of february note         $ 1,000,000                                                        
August 4, 2020 [Member] | Senior Promissory Notes [Member]                                                                  
Debt instrument maturity date                                 Dec. 31, 2020 Dec. 31, 2020   Dec. 31, 2020 Dec. 31, 2020                        
Interest rate                                       18.00% 18.00%                        
Modification of May 18, 2020, July 3, 2020, and August 4, 2020 Senior Promissory Notes [Member]                                                                  
Debt outstanding amount                                 $ 5,996,800                                
Modification agreement amount                                 9,000,000                                
Restructuring fees                                 506,087                                
Fair value of debt                                 7,706,369                                
Gain on extinguishment of debt                                 787,544                                
Debt principal payment                                 2,000,000                                
Non cash interest expenses                                 290,431                                
Accured interest                                 757,478                                
Loan Facility [Member]                                                                  
Debt outstanding amount                                 75,271     $ 1,299,784   3,302,100 $ 2,000,000                    
Notes payable long term                                           2,843,475                      
Accrued interest expense                                 $ 17,244     $ 4,414   33,021                      
Gain on extinguishment of debt                                           749,824                      
Gain (loss) on extinguishment of debt, principal and accrued interest                                           12,066                      
Description of loan repayement                                       The Company will make quarterly payments of €125,000 beginning May 6, 2021, with a final payment of €2,200,000 on May 6, 2022. The Company evaluated the settlement agreement for debt modification in accordance with ASC 470-50 and concluded that the debt qualified for debt extinguishment as the 10% cash flow test was met. As a result, the $3,772,446 of principal and accrued interest was written off and the new debt was recorded at fair value as of June 30, 2020 in the amount of $3,033,990. The Company will make quarterly payments of €125,000 beginning May 6, 2021, with a final payment of €2,200,000 on May 6, 2022. The Company evaluated the settlement agreement for debt modification in accordance with ASC 470-50 and concluded that the debt qualified for debt extinguishment as the 10% cash flow test was met. As a result, the $3,772,446 of principal and accrued interest was written off and the new debt was recorded at fair value as of June 30, 2020 in the amount of $3,033,990.                        
Restricted shares | shares                                 1,000,000 1,000,000   1,000,000 1,000,000                        
Senior Promissory Note [Member] | February Note [Member] | Grigorios Siokas [Member]                                                                  
Debt outstanding amount                           $ 1,000,000                                      
Interest Rate                           18.00%                                      
Debt instrument maturity date                           Apr. 30, 2020                                      
Debt Exchange Agreement [Member]                                                                  
Repayments of debt                                 $ 58,161     $ 62,878                          
Debt outstanding amount                     $ 611,500           407,128     503,022   611,500       565,900              
Accrued expenses                     $ 5,642           8,850     60,166                     $ 8,514    
Notes payable long term                                 290,806     377,270   543,557       477,637              
Agreement description                     The note matures on November 18, 2025 and bears an annual interest rate, based on a 360-day year, of 3.3% plus .6% plus 6-month Euribor when Euribor is positive. Pursuant to the terms of the agreement, there is a six-month grievance from the first deposit date, which was November 19, 2020, for principal repayment. The principal is to be repaid in 18 quarterly installments of €27,000 with the first payment due 9 months from the first deposit                                            
Gain on settlement of debt upon shares issuance   $ 292,383                                                         192,205    
Common stock shares issuable upon listing on nasdaq | shares   238,000                                                              
Settlement of debt, shares issuable upon listing on nasdaq   $ 1,190,000                                                              
Settlement of debt   1,606,500                                                              
Gain from extinguishment of debt   $ 6,642                             $ 216,580                                
Discount rate   11.66%                                                              
Principal amount of existing loan                                                             $ 1,000,000    
Fair value of price per share | $ / shares                                                             $ 3.11    
Upon issuance of common stock | shares                                 238,000 238,000                              
Share issued price per share | $ / shares                                                             $ 3.85    
Shares issued | shares   321,300                                                         259,741    
Repayment of debt, accrued interest                                       5,642                          
Loan Agreement [Member] | Panagiotis Drakopoulos [Member]                                                                  
Repayments of debt                                           5,862                      
Debt outstanding amount                                 $ 8,375     9,054   9,784                      
Accrued expenses                                 6,865     7,151   5,852       $ 3,100              
Short term debt borrowing capacity                                 $ 3,829,235                               $ 42,832
Synthesis facility agreement [Member] | TFF [Member]                                                                  
Debt outstanding amount                             $ 5,629,555                                    
Accrued expenses                             $ 524,094                                    
Synthesis facility agreement [Member] | TFF [Member] | Principal balance 2 [Member]                                                                  
Accrued expenses                                       402   16,185                      
Notes payable long term                                           2,384,850                      
Accrued interest expense                                       104,220                          
Convertible notes payable, principal amount                                       56,805   2,446,000                      
Debt instrument maturity date                             Aug. 31, 2021                                    
Notes payable                                       $ 2,450,000                          
Stated interest rate                             6.00%                                    
Debt instrument, extended maturity, month and year January 10, 2023                               January 10, 2023 January 10, 2023   January 2023 January 2023                        
Debt split, balance                             $ 4,000,000         $ 4,000,000   $ 4,000,000                      
Interest rate description                             6% per annum plus one-month Libor on the USD balance                                    
Frequency of periodic payments                             quarterly                                    
Synthesis facility agreement [Member] | TFF [Member] | Principal Balance One [Member]                                                                  
Accrued interest expense                                       $ 10,466                          
Debt instrument, transferred amount       $ 2,000,000                                                          
Debt instrument, accrue interest rate       5.50%                                                          
Debt instruments periodic payment       $ 50,000                                                          
Debt intrument split, principal balance                             $ 2,000,000                                    
July 30, 2021 Debt Agreement [Member]                                                                  
Debt outstanding amount                                 $ 496,473                                
Notes payable long term                                 386,181                                
Accured interest                                 $ 2,721                                
Chief Executive Officer [Member] | Debt Exchange Agreement [Member]                                                                  
Share issued price per share | $ / shares     $ 3.28                                           $ 3.44   $ 4.30 $ 4.03 $ 5.00        
Distribution and Equity Acquisition Agreement [Member] | Marathon Global Inc [Member]                                                                  
Cash received upon gross sales                                   $ 2,750,000                              
Upfront cash received                                   $ 2,000,000     $ 2,000,000                        
Equity interest acquired description                                 a 33 1/3% equity interest or 5 million shares in Marathon as partial consideration for the Company’s distribution services a 33 1/3% equity interest or 5 million shares in Marathon as partial consideration for the Company’s distribution services   a 33 1/3% equity interest or 5 million shares in Marathon as partial consideration for the Company’s distribution services a 33 1/3% equity interest or 5 million shares in Marathon as partial consideration for the Company’s distribution services                        
Distribution and Equity Acquisition Agreement [Member] | Marathon Global Inc [Member] | Gross Sales One [Member]                                                                  
Cash received upon gross sales                                   $ 2,750,000     $ 2,750,000                        
Gross sales                                   2,750,000     6,500,000                        
Distribution and Equity Acquisition Agreement [Member] | Marathon Global Inc [Member] | Gross Sales [Member]                                                                  
Cash received upon gross sales                                   2,750,000     2,750,000                        
Gross sales                                   $ 13,000,000                              
Distribution and Equity Acquisition Agreement [Member] | Marathon Global Inc [Member] | Gross Sales [Member]                                                                  
Cash received upon gross sales                                         2,750,000                        
Gross sales                                         13,000,000                        
Upfront cash received                                         $ 2,000,000