XML 33 R19.htm IDEA: XBRL DOCUMENT

LEASES

12 Months Ended

Dec. 31, 2022

NOTE 13 – LEASES

The Company has various lease agreements with terms up to 10 years, comprising leases of office space. Some leases include options to purchase, terminate or extend for one or more years. These options are included in the lease term when it is reasonably certain that the option will be exercised.

The assets and liabilities from operating and finance leases are recognized at the commencement date based on the present value of remaining lease payments over the lease term using the Company’s secured incremental borrowing rates or implicit rates, when readily determinable. Short-term leases, which have an initial term of 12 months or less, are not recorded on the balance sheet.

The Company’s operating leases do not provide an implicit rate that can readily be determined. Therefore, we use a discount rate based on our incremental borrowing rate, which is determined using the interest rate of our long-term debt on the date of inception.

The Company’s weighted-average remaining lease term relating to its operating leases is 5.49 years, with a weighted-average discount rate of 6.74%.

The Company incurred lease expense for its operating leases of $210,463 and $260,664 which was included in “General and administrative expenses,” for the years ended December 31, 2022 and 2021, respectively.

The following table presents information about the amount, timing and uncertainty of cash flows arising from the Company’s operating leases as of December 31, 2022:

Maturity of Lease Liability
2023	$	216,409
2024		217,051
2025		144,252
2026		107,851
2027 and thereafter		297,407
Total undiscounted operating lease payments	$	982,970
Less: Imputed interest		(161,904	)
Present value of operating lease liabilities	$	821,066

The Company’s weighted-average remaining lease term relating to its finance leases is 3.27 years, with a weighted-average discount rate of 6.74%.

The following table presents information about the amount, timing and uncertainty of cash flows arising from the Company’s finance leases as of December 31, 2022:

Maturity of Lease Liability
2023	$	113,699
2024		97,540
2025		68,516
2026		41,634
2027 and thereafter		17,452
Total undiscounted finance lease payments	$	338,841
Less: Imputed interest		(35,337	)
Present value of finance lease liabilities	$	303,504

The Company had financing cash flows used in finances leases of $99,906 and $92,105 for the years ended December 31, 2022 and 2021, respectively.

The Company incurred interest expense on its finance leases of $16,467 and $11,576 which was included in “Interest expense,” for the years ended December 31, 2022 and 2021, respectively. The Company incurred amortization expense on its finance leases of $85,696 and $97,270 which was included in “Depreciation and amortization expense,” for the years ended December 31, 2022 and 2021, respectively.