XML 43 R29.htm IDEA: XBRL DOCUMENT v3.23.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2022
INCOME TAXES  
Schedule of income before income tax domestic and foreign

 

 

December 31,

2022

 

 

December 31,

2021

 

Domestic

 

$(7,093,161 )

 

$(8,365,298 )

Foreign

 

 

(5,962,159 )

 

 

517,659

 

 

 

$(13,055,320 )

 

$(7,847,639 )
Schedule of provision for income taxes

 

 

December 31,

2022

 

 

December 31,

2021

 

Current tax provision

 

 

 

 

 

 

Federal

 

$-

 

 

$-

 

State

 

 

-

 

 

 

-

 

Foreign

 

 

(75,724 )

 

 

802,364

 

Total current tax provision

 

$(75,724 )

 

$802,364

 

 

 

 

 

 

 

 

 

 

Deferred tax provision

 

 

 

 

 

 

 

 

Domestic

 

$-

 

 

$-

 

State

 

 

-

 

 

 

-

 

Foreign

 

 

850,775

 

 

 

(688,354 )

Total deferred tax provision

 

$850,775

 

 

$(688,354 )

 

 

 

 

 

 

 

 

 

Total current provision

 

$775,051

 

 

$114,010

 

Significant components of deferred tax assets and liabilities

 

 

December 31,

2022

 

 

December 31,

2021

 

Net operating loss carryforward

 

$5,899,702

 

 

$4,515,900

 

Capital loss carryforward

 

 

801,744

 

 

 

801,744

 

Section 163(j) carryforward

 

 

561,130

 

 

 

-

 

Nonqualified stock options

 

 

-

 

 

 

96,104

 

Foreign exchange

 

 

297,263

 

 

 

13,438

 

Allowance for doubtful accounts

 

 

1,616,926

 

 

 

374,604

 

Accrued expenses

 

 

352,025

 

 

 

528,895

 

Mark to market adjustment in securities

 

 

358,761

 

 

 

358,761

 

Lease liability

 

 

259,381

 

 

 

253,620

 

Gain on extinguishment of debt

 

 

-

 

 

 

-

 

Depreciation

 

 

(22,914 )

 

 

(6,765 )

Total deferred tax assets

 

 

10,124,018

 

 

 

6,936,211

 

 

 

 

 

 

 

 

 

 

Intangibles

 

 

(8,139 )

 

 

(8,139 )

Inventory

 

 

(49,961 )

 

 

(14,728)

Right of use asset

 

 

(256,769 )

 

 

(243,207 )

Goodwill

 

 

(10,979 )

 

 

(10,979 )

Total deferred tax liabilities

 

 

(325,848 )

 

 

(277,053 )

Valuation allowance

 

 

(9,798,170 )

 

 

(5,808,384 )

Net deferred tax assets

 

$-

 

 

$850,774

 

Schedule of reconciliation of income tax expense

 

 

December 31,

2022

 

 

December 31,

2021

 

US

 

 

 

 

 

 

Loss before income taxes

 

$(13,055,320)

 

$(7,847,639)

Taxes under statutory US tax rates

 

$(2,741,617)

 

$(1,648,004)

Increase (decrease) in taxes resulting from:

 

 

 

 

 

 

 

 

Increase in valuation allowance

 

$3,989,786

 

 

$3,001,899

 

Foreign tax rate differential

 

$34,601

 

 

$(24,977)

Permanent differences

 

$128,705

 

 

$(734,428)

US tax on foreign income

 

$-

 

 

$493,028

 

163(j)catchup

 

 

-

 

 

 

(76,888)

Prior period adjustments

 

$(186,143)

 

$52,034

 

State taxes

 

$(450,280)

 

$(948,654)

Income tax expense

 

$775,052

 

 

$114,010