XML 18 R4.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - USD ($)
 12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS    
REVENUE $ 50,347,652 $ 56,239,667
COST OF GOODS SOLD 44,390,695 47,909,180
GROSS PROFIT 5,956,957 8,330,487
OPERATING EXPENSES    
General and administrative expenses 10,183,025 9,208,701
Salaries and wages 2,429,021 2,472,953
Sales and marketing expenses 630,057 732,545
Depreciation and amortization expense 188,890 449,692
TOTAL OPERATING EXPENSES 13,430,993 12,863,891
LOSS FROM OPERATIONS (7,474,036) (4,533,404)
OTHER INCOME (EXPENSE)    
Other expense, net (2,424,649) (88,882)
Interest expense (2,345,410) (2,823,842)
Interest income 236,349 46,316
Non-cash interest expense (1,619,838) (757,021)
Gain on equity investments, net 1,676 2,541
Gain on extinguishment of debt 1,004,124 606,667
Change in fair value of derivative liability (20,257) 193,513
Foreign currency transaction, net (413,279) (493,527)
TOTAL OTHER EXPENSE, NET (5,581,284) (3,314,235)
LOSS BEFORE INCOME TAXES (13,055,320) (7,847,639)
INCOME TAXES (775,051) (114,010)
NET LOSS (13,830,371) (7,961,649)
Deemed dividend on issuance of warrants (32,004,730) 0
Deemed dividend on downround of warrants (8,480,379) (7,633,033)
Deemed dividend on warrant exchange (1,067,876) 0
Deemed dividend on downround of preferred stock (8,189,515) 0
Deemed dividend on preferred stock (372,414) 0
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS (63,945,285) (15,594,682)
OTHER COMPREHENSIVE LOSS    
Foreign currency translation adjustment, net (981,014) (1,006,517)
TOTAL COMPREHENSIVE LOSS $ (64,926,299) $ (16,601,199)
BASIC NET LOSS PER SHARE $ (33.16) $ (23.74)
DILUTED NET LOSS PER SHARE $ (33.16) $ (23.74)
WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING    
Basic 1,928,172 656,933
Diluted 1,928,172 656,933