XML 64 R50.htm IDEA: XBRL DOCUMENT v3.23.1
CAPITAL STRUCTURE (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
Dec. 15, 2022
Jun. 07, 2022
May 02, 2022
Dec. 08, 2021
Aug. 04, 2021
Jul. 13, 2021
Feb. 05, 2021
Dec. 19, 2022
Oct. 20, 2022
May 25, 2022
Feb. 28, 2022
Dec. 29, 2021
Sep. 15, 2021
Jul. 19, 2021
Jun. 23, 2021
Dec. 31, 2022
Dec. 31, 2021
May 01, 2022
Mar. 03, 2022
Dec. 31, 2020
Oct. 29, 2020
Preferred stock, shares authorized                               100 100        
Preferred stock, shares outstanding                               0 0        
Preferred stock, shares issued                               0 0        
Restricted shares of Common stock                               72,000          
Stock earned per month                               8,000          
Expenses during stock-based compensation                               $ 0 $ 5,904,000        
Earned during stock-based compensation                               72,000          
Description of late filing of registration statement                   the 1st anniversary (30 days following the event date) of the event which along with an additional lumpsum amount of $2,000,000 agreed to paid to the investors as additional damages led to a total amount of $2,250,260 concerning liquidated damages related to the February Private Placement within the year ended December 31, 2022                      
Retained agreement descriptions                               The shares were valued on the date of the agreement at $82.00 per share or $5,904,000, which was be amortized over the term of the agreement          
Liquidated damages payable                   $ 250,260                      
Deemed dividend                   $ 8,189,515                      
Conversion price description                   from $75.00 to $15.54                      
Conversion price                   $ 15.54                      
Issued shares of common stock upon the cashless exercise                               526,112          
Cashless exercise warrants                               776,674          
Issued shares of common stock upon the exercise                               3,608,667          
Convertible stock                               6,000          
Conversion of stock in to common stock                               386,588          
Conversion of stock value                               $ 5,452,300          
Common stock, shares authorized                               300,000,000 300,000,000        
Common stock, shares issued                               10,605,412 701,780        
Common stock, shares outstanding                               10,589,915 686,283        
Series A preferred stock                               $ 5,452,300          
Deemed dividend on issuance of warrants                               (5,788,493)          
Description of reverse split the Company announced a reverse stock split with a ratio of 1-for-25 (one-for-twenty five) effective at the opening of the business day on Friday, December 16, 2022. The CUSIP number of the Company after the split will change to 221413-305. The reverse stock split was authorized at the Company’s Annual General Meeting (“AGM”) on December 2, 2022 and was approved by the Company’s Board of Directors on December 15, 2022                                        
Issued shares of common stock, value                               175,941          
Extinguishment of debt                                 $ 258,937        
Derivative liability                               54,293 45,665 $ 11,629   $ 460,728  
Gain on debt extinguishment             $ 445,636                 $ 1,004,124 $ 606,667        
Principal amount                                     $ 7,599,545    
Dividend rate                               0.00% 0.00%        
Minimum [Member]                                          
Volatility                               87.90% 106.80%        
Term                               1 year 3 months 6 months        
Risk free interest rate                               1.46% 0.41%        
Maximum [Member]                                          
Volatility                               157.20% 107.30%        
Term                               9 months 6 months 7 days        
Risk free interest rate                               3.75% 0.44%        
General And Administrative Expense [Member]                                          
Issued shares of consultant for services                               300          
Issued shares of consultant for services, value                               $ 3,120          
General And Administrative Expense [Member] | November 21, 2022 [Member]                                          
Issued shares of common stock, value                               $ 173,121          
Issued shares of common stock                               40,000          
Debt Conversions [Member]                                          
Convertible stock     26,515                                    
Conversion of stock in to common stock     1,574                           8,535        
Conversion of stock value     $ 38,144                           $ 550,144        
Common stock, shares issued                                   1,574      
Conversion of Debt                               $ 1,190,000   $ 0      
Extinguishment of debt                               $ 216,580          
Fair value, per share                               $ 102.25          
Derivative liability                               $ 40,663 284,169 $ 11,629      
Shares issued                               9,520          
Capital contribution                               $ 973,420 959,025        
Gain on debt extinguishment $ 216,580                             216,580 (124,711)        
Increase in equity related to the conversion                               1,190,000 550,144        
Debt Exchange Agreement [Member]                                          
Common stock, shares issued         12,852                               10,390
Share issued price per share                                         $ 96.25
Debt Exchange Agreement [Member] | Lender [Member]                                          
Shares issued             31,273                            
Gain on debt extinguishment                               $ 445,636          
Principal amount             $ 3,010,000                            
Exchange rate             $ 96.25                            
Share issued price per share             $ 82.00                            
Increase in equity             $ 2,564,363                            
Debt Exchange Agreement [Member] | Chief Executive Officer [Member]                                          
Issued shares of common stock       5,000 12,852 6,667               8,333              
Fair value, per share       $ 150.00 $ 102.25 $ 100.75               $ 107.50 $ 125.00            
Gain on debt extinguishment                                 1,314,117        
Aggregate common stock value       $ 750,000   $ 1,000,000                 $ 3,000,000            
Principal amount       $ 750,000 $ 1,606,500 $ 1,000,000               $ 1,250,000 $ 3,000,000            
Exchange rate       $ 86.00 $ 125.00                 $ 150.00 $ 150.00 $ 150.00          
Fair value of shares of common stock, per share           $ 100.75               $ 107.50              
Increase in equity           $ 1,000,000               $ 1,250,000     3,000,000        
Exchange share of common stock         9,520                 1,250,000 20,000            
Share issued price per share       $ 86.00 $ 102.25 $ 150.00               $ 150.00 $ 125.00            
Gain on settlement of debt                                 $ 292,383        
Securities Purchase Agreement [Member]                                          
Common stock, shares issued                                   1,574      
Derivative liability                                   $ 11,629      
Issuance of Warrants [Member]                                          
Deemed dividend   $ 8,480,379                                      
Conversion price description   from $82.50 to $15.54                                      
Warrants grant   344,765               1,333                      
Stock based compensation                   $ 24,101                      
Common stock fair value   $ 26.75               $ 26.75                      
Exercise price   $ 82.50               $ 82.50                      
Volatility   121.47%               107.30%                      
Dividend rate   0.00%               0.00%                      
Term   5 years 2 months 26 days               5 years 6 months 3 days                      
Discount rate   2.99%               2.71%                      
Outstanding warrants   80,000                                      
Issuance of Warrants [Member] | Securities Purchase Agreement [Member]                                          
Issued shares of common stock, value                 $ 7,500,000                        
Issued shares of common stock                 2,486,667                        
Common stock fair value                 $ 2.20                        
Exercise price                 $ 3.00                        
Volatility                 135.05%                        
Dividend rate                 0.00%                        
Warrants exercise price                 $ 3.00                        
Warrants exercise term                 7 years                        
Issued shares of warrants                 5,000,000                        
Discount to common stock associated with warrants                 $ 8,437,977                        
Issued shares of warrants, value                 5,000,000                        
Issuance of Warrants [Member] | Securities Purchase Agreement [Member] | October 20, 2022 [Member]                                          
Deemed dividend                 $ 1,067,876                        
Common stock fair value                 $ 2.20                        
Dividend rate                 0.00%                        
Description of warrants                 The Company valued (a) the fair value of the 424,765 warrants immediately before exchange in the amount of $645,108, (b) the fair value of the warrants immediately after the exchange in the amount of $1,712,984, and (c) recorded the difference as a deemed dividend in the amount of $1,067,876.                        
Cancelled warrants                 424,765                        
Exchange for additional warrants with existing warrant holders                 849,530                        
Warrants exercise price                 $ 3.00                        
Warrants exercise term                 7 years                        
Exercise price, pre-exchange                 $ 15.54                        
Exercise price, pro-exchange                 $ 3.00                        
Issuance of Warrants [Member] | Securities Purchase Agreement [Member] | December 19, 2022 [Member]                                          
Issued shares of common stock               2,828,320                          
Common stock fair value               $ 11.50                          
Exercise price               $ 7.59                          
Volatility               157.53%                          
Dividend rate               0.00%                          
Term               5 years                          
Risk free interest rate               3.70%                          
Cancelled warrants               260,870                          
Warrants exercise price               $ 11.50                          
Aggregate purchase price               $ 32,525,680                          
Issued shares of warrants               2,828,320                          
Discount to common stock associated with warrants               $ 17,778,260                          
Issuance of Warrants [Member] | Securities Purchase Agreement [Member] | Minimum [Member]                                          
Volatility                 129.02%                        
Term                 2 years                        
Risk free interest rate                 4.36%                        
Issuance of Warrants [Member] | Securities Purchase Agreement [Member] | Minimum [Member] | October 20, 2022 [Member]                                          
Exercise price                 $ 3.00                        
Volatility                 131.90%                        
Term                 4 years 10 months 13 days                        
Risk free interest rate                 4.36%                        
Issuance of Warrants [Member] | Securities Purchase Agreement [Member] | Maximum [Member]                                          
Volatility                 135.05%                        
Term                 7 years                        
Risk free interest rate                 4.62%                        
Issuance of Warrants [Member] | Securities Purchase Agreement [Member] | Maximum [Member] | October 20, 2022 [Member]                                          
Exercise price                 $ 15.54                        
Volatility                 132.30%                        
Term                 7 years                        
Risk free interest rate                 4.45%                        
Series A Preferred Stock                                          
Preferred stock, shares authorized                               6,000,000 6,000,000        
Preferred stock, shares outstanding                               0 0        
Preferred stock, shares issued                               0 0        
Deemed dividend                               $ 372,414          
Description of convertible into Common Stock                               Series A Preferred Stock was initially convertible into the Company’s Common Stock as determined by dividing the number of shares of Series A Preferred Stock to be converted by the lower of (i) $75.00 or (ii) 80% of the average volume weighted average price for the Company’s Common Stock for the five (5) trading days immediately following the effectiveness of the registration statement concerning the shares (the “Conversion Price”). On June 14, 2022, the Conversion Price was reset to $15.54 per share.          
Dividend rate, per year                               8.00%          
Preferred stock, Liquidation Preference                               6,000,000          
Series A Preferred Stock | Private Placement [Member]                                          
Deemed dividend on issuance of warrants                     $ (5,788,493)                    
Sales of shares                     6,000                    
Warrants                     80,000                    
Aggregate gross proceeds warrants                     $ 6,000,000                    
Shares price, per share                     $ 1,000                    
Warrants, Description                     The Warrants were initially exercisable to purchase shares of common stock at $82.50 per share, or 110% of the Series A Shares initial conversion price and will expire five and one-half years following the initial exercise date of the Warrants                    
Warrants Black-Scholes option pricing model , Description                     The warrants were valued using the Black-Scholes option pricing model with the following terms: a) exercise price of $82.50, b) common stock fair value of $85.50, c) volatility of 118%, d) discount rate of 1.71%, e) term of 5.50 years and f) dividend rate of 0%.                    
Additional value of Warrants                     2,000,000                    
Series A Preferred Stock | Securities Purchase Agreement [Member]                                          
Warrants exercise price                 $ 3.00                        
Preferred Stock, designated shares                 2,500,000                        
Treasury Stocks [Member]                                          
Cancelled shares of common stock                         2,285                
Cancelled shares of common stock, Value                         $ 171,360                
Treasury Stocks [Member] | Stock Purchase Agreement [Member]                                          
Sale of treasury shares             2,600                            
Treasury Stock, Common, Value             $ 250,000                            
Sale of treasury shares, Par Value             $ 96.25                            
Purchase of treasury shares of common stock                       3,769                  
Purchase of treasury shares of common stock, aggregate value                       $ 376,863                  
Purchase of treasury shares, Par Value                       $ 100.00                  
Series B Preferred Stock | Securities Purchase Agreement [Member]                                          
Warrants exercise price                 $ 3.00                        
Preferred Stock, designated shares                 2,500,000