XML 81 R67.htm IDEA: XBRL DOCUMENT v3.23.1
NOTES PAYABLE (Details Narrative)
 1 Months Ended 12 Months Ended
Mar. 03, 2022
USD ($)
Feb. 03, 2022
USD ($)
Aug. 04, 2021
USD ($)
shares
Feb. 05, 2021
USD ($)
shares
Dec. 30, 2020
USD ($)
Aug. 04, 2020
USD ($)
Jul. 03, 2020
USD ($)
May 12, 2020
USD ($)
Jul. 30, 2021
USD ($)
Nov. 19, 2020
USD ($)
Jun. 23, 2020
USD ($)
May 18, 2020
Dec. 31, 2022
CAD ($)
shares
Dec. 31, 2022
USD ($)
shares
Dec. 31, 2021
USD ($)
shares
Dec. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Aug. 29, 2022
USD ($)
Oct. 29, 2020
USD ($)
$ / shares
shares
Oct. 17, 2018
USD ($)
Nov. 16, 2015
USD ($)
Stock issued for debt obligation | shares                         420,471 420,471              
Accrued and unpaid interest                           $ 309,365 $ 563,613            
Debt repayment during period                           50,000 3,233            
Repayment of installment                           500,000 56,508            
Repayments of debt $ 4,000,000 $ 1,100,000                       187,215 10,466            
Notes payable                           12,479,735 605,387            
Capitalized fees 200,000                                        
Debt instruments final payament         $ 1,800,000                 2,593,363              
Debt prinicipal balance under agrreement                           1,406,637              
Debt outstanding amount 3,950,000 $ 0             $ 578,850         $ 56,936 64,347 $ 3,010,000          
Percentage of forgiveness                         50.00% 50.00%              
Forgiveness recorde as other income                           $ 177,450              
Loan received from related party               $ 366,900           150,441 169,770   $ 2,500,000        
Non-cash interest expense                           216,182              
Senior promissory notes to unaffiliated third party                               510,000          
Decription of loan payment for interest       the Company of 31,273 shares of common stock (the “Exchange Shares”), at the rate of $96.25 per share, in exchange for an aggregate of $3,010,000 principal amount of existing loans made by the Lender to the Company. The market price at the time this Agreement was negotiated was $82.00 per share                                  
Convertible notes payable, principal amount                           $ 1,898,895 2,207,010            
Agreement description                 The note matures on August 5, 2026 and bears an annual interest rate that applies to 60% of the principal of the note that is based on a 365-day year, of 5.84% plus 3-month Euribor when Euribor is positive. Pursuant to the terms of the agreement, there is a nine-month grace period for principal repayment during which interest is accrued. The principal is to be repaid in 18 quarterly installments of €27,778 commencing three months from the end of the grace period       Company entered into an agreement with a third-party lender in the principal amount of €320,000 ($335,008). The Note matures on June 16, 2027 and bears an annual interest of 3.89% plus levy of 0.60% plus the 3-month Euribor (when positive). Pursuant to the agreement, there is a twelve-month grace period for principal repayment during which interest is accrued. The principal is to be repaid in 17 equal quarterly installments of €18,824 commencing on June 30, 2023 Company entered into an agreement with a third-party lender in the principal amount of €320,000 ($335,008). The Note matures on June 16, 2027 and bears an annual interest of 3.89% plus levy of 0.60% plus the 3-month Euribor (when positive). Pursuant to the agreement, there is a twelve-month grace period for principal repayment during which interest is accrued. The principal is to be repaid in 17 equal quarterly installments of €18,824 commencing on June 30, 2023              
Interest Rate                         10.00% 10.00%              
Gains on debt extinguishment       $ 445,636                   $ 1,004,124 $ 606,667            
Accretion of debt and debt discount                           $ 1,079,844              
Shares issued | shares                           10,605,412 701,780            
Accrued interest expense                           $ 0   $ 527,604          
Common stock exchange shares | shares       31,273                                  
Outstanding interest                           436,383              
Forgiveness interest amount                           $ 127,230              
Final repayment | shares                         1,800,000 1,800,000              
Restricted shares | shares                         72,000 72,000              
Debt discount                           $ 294,000              
Notes payable- short -term                           2,158,417 $ 5,503,507            
Debt instruments periodic payment                           $ 356,906              
Unaffiliated Third Party [Member] | Senior Promissory Notes [Member]                                          
Debt outstanding amount           $ 3,000,000                              
Loans payable $ 4,000,000                                        
Description of loan repayment           The August 4 Note matured on December 31, 2020           The May 18 Note bears interest at the rate of eighteen (18%) percent per annum, paid quarterly in arrears. The May 18 Note matured on December 31, 2020 CAD $2 million cash received noted in (b) above, the Company accounted for its obligation to issue a variable number of the Company’s Common Shares as Share-settled debt obligation in accordance with ASC 480 measured at fair value or the settlement amount of $1,554,590 (CAD $2 million) CAD $2 million cash received noted in (b) above, the Company accounted for its obligation to issue a variable number of the Company’s Common Shares as Share-settled debt obligation in accordance with ASC 480 measured at fair value or the settlement amount of $1,554,590 (CAD $2 million)              
June 23, 2020 [Member] | National Bank of Greece SA [Member]                                          
Notes payable                           $ 407,174              
Debt amount received from related party                     $ 611,500                    
Interest Rate                     2.70%                    
Debt outstanding amount                           346,112 407,174            
Notes payable long term                           $ 220,253 366,171            
Maturity date                     60 years                    
August 29, 2022 [Member] | Promissory Notes [Member]                                          
Debt outstanding amount                                   $ 16,667      
Agreement description                         the Company entered into a promissory note for the principal amount $166,667. The Company received $150,000 in cash and recorded $16,667 as an original issue discount upon issuance. The promissory note matures on the earlier of (a) December 27, 2022, or (b) the date the Company completes a debt or equity financing of at least $1,000,000 the Company entered into a promissory note for the principal amount $166,667. The Company received $150,000 in cash and recorded $16,667 as an original issue discount upon issuance. The promissory note matures on the earlier of (a) December 27, 2022, or (b) the date the Company completes a debt or equity financing of at least $1,000,000              
Accured interest                           $ 5,041              
Debt discount                           $ 16,667              
July 3, 2020 [Member] | Senior Promissory Notes [Member]                                          
Interest Rate                         18.00% 18.00%              
Debt outstanding amount             $ 5,000,000             $ 5,000,000              
Accrued expenses                             210,574            
Principal amount of existing loan                           $ 5,000,000         $ 1,000,000    
Debt instrument maturity date                         Jun. 30, 2022 Jun. 30, 2022              
Repayment of may five note             2,000,000                            
Repayment of may eight note             2,000,000                            
Repayment of february note             $ 1,000,000                            
Modification of May 18, 2020, July 3, 2020, and August 4, 2020 Senior Promissory Notes [Member]                                          
Modification agreement amount                           $ 9,000,000              
Restructuring fees                           506,087              
Fair value of debt                           7,706,369              
Gains on debt extinguishment                           787,544              
Debt principal payment                           7,000,000 2,000,000            
Non cash interest expenses                           81,910              
Debt outstanding amount                           0              
Accretion of debt and debt discount                           $ 1,293,631              
August 4, 2020 [Member] | Senior Promissory Notes [Member]                                          
Debt instrument maturity date                         Dec. 31, 2020 Dec. 31, 2020              
Debt Exchange Agreement [Member]                                          
Repayments of debt                 $ 83,428         $ 118,867 62,878            
Agreement description                   note matures on November 18, 2025 and bears an annual interest rate, based on a 360-day year, of 3.3% plus .6% plus 6-month Euribor when Euribor is positive. Pursuant to the terms of the agreement, there is a nine-month grievance from the first deposit                      
Debt outstanding amount                 565,900 $ 611,500       356,600 503,022            
Accrued expenses                   $ 5,642       8,069 60,166       $ 8,514    
Notes payable long term                 477,637         237,733 377,270            
Shares issued | shares     12,852                               10,390    
Gain on settlement of debt upon shares issuance     $ 292,383                               $ 192,205    
Common stock shares issuable upon listing on nasdaq | shares     9,520                                    
Settlement of debt, shares issuable upon listing on nasdaq     $ 1,190,000                                    
Settlement of debt     1,606,500                                    
Gain from extinguishment of debt     $ 6,642                     $ 216,580              
Discount rate     11.66%                                    
Principal amount of existing loan                                     $ 1,000,000    
Fair value of price per share | $ / shares                                     $ 77.75    
Upon issuance of common stock | shares                         9,520 9,520              
Share issued price per share | $ / shares                                     $ 96.25    
Synthesis Facility Agreement [Member] | TFF [Member]                                          
Debt outstanding amount                                       $ 5,629,555  
Accrued expenses                                       524,094  
Synthesis Facility Agreement [Member] | TFF [Member] | Principal Balance One [Member]                                          
Debt instrument, transferred amount         $ 2,000,000                                
Debt instrument, accrue interest rate         5.50%                                
Debt instruments periodic payment         $ 50,000                                
Debt intrument split, principal balance                                       $ 2,000,000  
Synthesis Facility Agreement [Member] | TFF [Member] | Principal balance 2 [Member]                                          
Notes payable- short -term                             2,450,000            
Stated interest rate                                       6.00%  
Debt instrument, extended maturity, month and year January 10, 2023                       January 2023 January 2023              
Debt split, balance                             4,000,000         $ 4,000,000  
June 9, 2022 Debt Agreement One [Member]                                          
Repayments of debt                 83,428         $ 335,008 62,878            
Agreement description                         The Note matures on June 16, 2027 and bears an annual interest of 3.89% plus levy of 0.60% plus the 3-month Euribor (when positive). Pursuant to the agreement, there is a twelve-month grace period for principal repayment during which interest is accrued. The principal is to be repaid in 17 equal quarterly installments The Note matures on June 16, 2027 and bears an annual interest of 3.89% plus levy of 0.60% plus the 3-month Euribor (when positive). Pursuant to the agreement, there is a twelve-month grace period for principal repayment during which interest is accrued. The principal is to be repaid in 17 equal quarterly installments              
Debt outstanding amount                           $ 342,336 4,000,000            
Accured interest                           8,379              
Notes payable long term                           281,924 2,450,000            
Loan Agreement [Member] | Panagiotis Drakopoulos [Member]                                          
Debt outstanding amount                           8,558 9,054            
Accrued expenses                 3,100         7,271 7,151            
Short term debt borrowing capacity                                         $ 42,832
July 30, 2021 Debt Agreement [Member]                                          
Repayments of debt                 $ 83,428         83,428 62,878            
Debt outstanding amount                           451,472              
Accured interest                           2,728              
Notes payable long term                           336,788              
Loan Facility [Member]                                          
Debt outstanding amount                           0 1,299,784   $ 2,000,000        
Accretion of debt and debt discount                           81,910              
Accrued interest expense                           $ 12,853 $ 4,414            
Restricted shares | shares                         40,000 40,000              
Distribution and Equity Acquisition Agreement [Member] | Marathon Global Inc [Member]                                          
Cash received upon gross sales                         $ 2,750,000                
Upfront cash received                         $ 2,000,000                
Equity interest acquired description                         a 33 1/3% equity interest or 5 million shares in Marathon as partial consideration for the Company’s distribution services a 33 1/3% equity interest or 5 million shares in Marathon as partial consideration for the Company’s distribution services              
Distribution and Equity Acquisition Agreement [Member] | Marathon Global Inc [Member] | Gross Sales One [Member]                                          
Cash received upon gross sales                         $ 2,750,000                
Distribution and Equity Acquisition Agreement [Member] | Marathon Global Inc [Member] | Gross Sales [Member]                                          
Cash received upon gross sales                         2,750,000                
Gross sales                         $ 13,000,000