XML 90 R76.htm IDEA: XBRL DOCUMENT v3.23.1
STOCK OPTIONS AND WARRANTS (Details Narrative)
12 Months Ended
Dec. 31, 2022
USD ($)
$ / shares
shares
Risk free interest rate 0.41%
Exercise price | $ / shares $ 50.50
Exercise price after re-pricing | $ / shares $ 13,334
Fair value of terms re-pricing terms of 1.40 years, 1.97 years, 2.20 years and 2.26 years
Warrants, issued 200,000
Debt issuance price | $ / shares $ 50.50
Warrant to purchase common stock 4,180,902
Weighted average contractual term 2 years 14 days
Fair value of warrants immediately before the re-pricing | $ $ 1,915,077
Fair value of warrants immediately after re-pricing | $ 9,548,110
Dividend amount | $ $ 7,633,033
Fair value of common stock before re-pricing | $ / shares $ 93.75
Fair value of exercise prices before re-pricing exercise prices of $125.00, $150.00 and $187.50 before re-pricing
Divined rate 0.00%
Options [Member]  
Number of shares exercisable 0
Number of shares outstanding, beginning 0
Expired dates description expiration dates of January 2022
Warrants [Member]  
Exercise price | $ / shares $ 50.50
Number of shares exercisable 4,194,236
Number of shares outstanding, beginning 4,194,236
Expired dates description expiration dates from May 2023
Warrants to purchase shares 101,343