XML 41 R31.htm IDEA: XBRL DOCUMENT v3.23.1
DEBT (Tables)
3 Months Ended
Mar. 31, 2023
DEBT  
Summary of roll forward of the third party Debt

March 31, 2023

 

Trade

Facility

 

 

Third

Party

 

 

COVID

Loans

 

 

Total

 

Beginning balance 12/31/22

 

$3,305,532

 

 

$1,505,078

 

 

$207,377

 

 

$5,017,987

 

Payments

 

 

(1,153,365)

 

 

(86,561)

 

 

(5,096)

 

 

(1,245,022)

Debt forgiveness

 

 

(306,637)

 

 

-

 

 

 

-

 

 

 

(306,637)

Foreign currency translation

 

 

29,890

 

 

 

11,409

 

 

 

1,879

 

 

 

43,178

 

Ending balance 3/31/23

 

 

1,875,420

 

 

 

1,429,926

 

 

 

204,160

 

 

 

3,509,506

 

Notes payable - long-term

 

 

(1,549,260)

 

 

(1,002,288)

 

 

(176,000)

 

 

(2,727,548)

Notes payable - short-term

 

$326,160

 

 

$427,638

 

 

$28,160

 

 

$781,958

 

Summary of Outstanding Debt

Our outstanding debt as of March 31, 2023, is repayable as follows:

 

 

March 31, 

2023

 

2023

 

$802,622

 

2024

 

 

806,824

 

2025

 

 

1,613,928

 

2026

 

 

174,947

 

2027 and thereafter

 

 

111,185

 

Total debt

 

 

3,509,506

 

Less: notes payable–- current portion

 

 

(781,958 )

Notes payable–- long term portion

 

$2,727,548