XML 29 R19.htm IDEA: XBRL DOCUMENT

LEASES

6 Months Ended

Jun. 30, 2023

NOTE 13 – LEASES

The Company has various operating and finance lease agreements with terms up to 10 years, for various types of property and equipment (such as office space and vehicles) etc. Some leases include options to purchase, terminate or extend for one or more years. These options are included in the lease term when it is reasonably certain that the option will be exercised.

The assets and liabilities from operating and finance leases are recognized at the commencement date based on the present value of remaining lease payments over the lease term using the Company’s secured incremental borrowing rates or implicit rates, when readily determinable. Short-term leases, which have an initial term of 12 months or less, are not recorded on the balance sheet.

The Company’s operating leases do not provide an implicit rate that can readily be determined. Therefore, we use a discount rate based on our incremental borrowing rate, which is determined using the average interest rate of our long-term debt on the date of inception.

Operating Leases

The Company’s weighted-average remaining lease term relating to its operating leases is 6.74 years, with a weighted-average discount rate of 6.74%.

The following table presents information about the amount and timing of cash flows arising from the Company’s operating leases as of June 30, 2023:

Maturity of Operating Lease Liability:
2023	$	111,651
2024		224,132
2025		146,047
2026		103,173
Thereafter		497,300
Total undiscounted operating lease payments	$	1,082,303
Less: Imputed interest		(215,570	)
Present value of operating lease liabilities	$	866,733

The Company incurred lease expense, due to amortization of operating lease right-of-use assets, of $123,204 and $108,198 which was included in “General and administrative expenses,” for the six months ended June 30, 2023 and 2022, respectively. For the three months ended June 30, 2023 and 2022 the Company incurred lease expense of $67,850 and $54,074, respectively.

Finance leases

The Company’s weighted-average remaining lease term relating to its finance leases is 3.34 years, with a weighted-average discount rate of 6.74%, based on the interest rate implicit in the lease.

The following table presents information about the amount and timing of cash flows arising from the Company’s finance leases as of June 30, 2023:

Maturity of Finance Lease Liability
2023	$	84,014
2024		150,225
2025		120,746
2026		93,970
Thereafter		39,604
Total undiscounted finance lease payments	$	488,509
Less: Imputed interest		(51,161	)
Present value of finance lease liabilities	$	437,398

The Company incurred interest expense on its finance leases of $13,709 and $7,333 which was included in “Interest expense”, on the accompanying condensed statements of operations and comprehensive loss for the six months ended June 30, 2023 and 2022, respectively and $7,488 and $3,826 for the three months ended June 30, 2023 and 2022, respectively. The Company incurred amortization expense on its finance leases of $67,097 and $39,607, which was included in “Depreciation and amortization expense”, on the accompanying condensed statements of operations and comprehensive loss for the six months ended June 30, 2023 and 2022, respectively and $36,357 and $20,026 for the three months ended June 30, 2023 and 2022, respectively. The total cash used for the Company’s finance leases for the six months ended June 30, 2023 and June 30, 2022 amounted to $78,605 and $43,804 respectively and is solely related to lease payments. For the three months ended June 30, 2023 and 2022 the total cash used for the Company’s finance leases amounted to $43,009 and $21,182, respectively.