XML 35 R25.htm IDEA: XBRL DOCUMENT v3.23.2
ORGANIZATION NATURE OF BUSINESS AND GOING CONCERN (Tables)
6 Months Ended
Jun. 30, 2023
ORGANIZATION NATURE OF BUSINESS AND GOING CONCERN  
Schedule of allocation of purchase price of acquisition

Consideration

 

 

 

Cash

 

$5,331,120

 

Fair value of common stock issued

 

 

138,667

 

Fair value of total consideration transferred

 

$5,469,787

 

 

 

 

 

 

Recognized amounts of identifiable assets acquired

 

 

 

 

Financial assets

 

$1,796,911

 

Inventory

 

 

297,340

 

Property, plant and equipment

 

 

7,682,411

 

Identifiable intangible assets

 

 

562,200

 

Financial liabilities

 

 

(3,235,233)

Total identifiable net assets

 

$7,103,629

 

 

 

 

 

 

Bargain purchase gain

 

$1,633,842

 

Schedule of Property and Equipment estimated useful life

 

 

Estimated Useful Life

Leasehold improvements and technical works

 

Lesser of lease term or 40 years

Buildings

 

25-30 years

 

Vehicles

6 years

Machinery

20 years

Furniture, fixtures and equipment

 

5–10 years

 

Computers and software

 

3-5 years

Schedule of Assets Measured and Recognized at Fair Value on a Recurring Basis

 

 

June 30, 2023

 

 

Total Carrying

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Value

 

Marketable securities – Pancretan Bank

 

$8,370

 

 

 

-

 

 

 

-

 

 

$8,370

 

Marketable securities – National Bank of Greece

 

 

10,829

 

 

 

-

 

 

 

-

 

 

 

10,829

 

 

 

$19,199

 

 

 

 

 

 

 

 

 

 

$19,199

 

 

 

December 31, 2022

 

 

Total Carrying

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Value

 

Marketable securities – Pancretan Bank

 

$8,200

 

 

 

-

 

 

 

-

 

 

$8,200

 

Marketable securities – National Bank of Greece

 

 

6,681

 

 

 

-

 

 

 

-

 

 

 

6,681

 

 

 

$14,881

 

 

 

 

 

 

 

 

 

 

$14,881

 

Summary of potential common shares

 

 

June 30,

2023

 

 

June 30,

2022

 

Warrants

 

 

4,188,928

 

 

 

434,501

 

Options

 

 

-

 

 

 

-

 

Convertible Notes

 

 

-

 

 

 

15,535

 

Total

 

 

4,188,928

 

 

 

450,036