XML 41 R31.htm IDEA: XBRL DOCUMENT v3.23.2
DEBT (Tables)
6 Months Ended
Jun. 30, 2023
DEBT  
Summary of roll forward of the third party Debt

June 30, 2023

 

Trade

Facility

 

 

Third

Party

 

 

COVID

Loans

 

 

Total

 

Beginning balance, December 31, 2022

 

$3,305,532

 

 

$1,505,078

 

 

$207,377

 

 

$5,017,987

 

Payments

 

 

(1,157,835 )

 

 

(175,628 )

 

 

(10,238 )

 

 

(1,343,701 )

Debt forgiveness

 

 

(306,637 )

 

 

-

 

 

 

-

 

 

 

(306,637 )

Foreign currency translation

 

 

42,640

 

 

 

(6,014 )

 

 

2,107

 

 

 

38,733

 

Ending balance, June 30, 2023

 

 

1,883,700

 

 

 

1,323,436

 

 

 

199,246

 

 

 

3,406,382

 

Notes payable - long-term

 

 

(1,474,200 )

 

 

(872,290 )

 

 

(170,782 )

 

 

(2,517,272 )

Notes payable - short-term

 

$409,500

 

 

$451,146

 

 

$28,464

 

 

$889,110

 

Summary of Outstanding Debt

Our outstanding debt as of June 30, 2023, is repayable as follows:

 

 

June 30, 

2023

 

2023

 

$889,110

 

2024

 

 

811,435

 

2025

 

 

1,477,789

 

2026

 

 

142,657

 

2027 and thereafter

 

 

85,391

 

Total debt

 

 

3,406,382

 

Less: Notes payable–- current portion

 

 

(889,110 )

Notes payable–- long term portion

 

$2,517,272