XML 68 R58.htm IDEA: XBRL DOCUMENT v3.23.2
DEBT (Details Narrative) - USD ($)
 1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended
Mar. 03, 2022
May 12, 2020
Dec. 21, 2022
Feb. 28, 2022
Feb. 23, 2022
Jul. 30, 2021
Nov. 19, 2020
Jun. 24, 2020
Jun. 23, 2020
Nov. 16, 2015
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Dec. 31, 2022
Aug. 29, 2022
Dec. 31, 2021
Aug. 04, 2021
Dec. 30, 2020
Oct. 17, 2018
Gain on extinguishment of debt                         $ 306,637              
Outstanding principal loan balance $ 3,950,000         $ 578,850                            
Note payable long term                     $ 2,517,272   2,517,272   $ 2,859,570          
Accrued interest expenses                             17,434          
Cash interest expense                     $ 244,135 $ 620,914 $ 378,508 $ 1,205,090            
Interest rate description     one-month Euribor (3.39% as of June 30, 2023), and 6% plus one-month LIBOR (5.18% as of date of June 30, 2023), respectively                   one-month Euribor (3.39% as of June 30, 2023), and 6% plus one-month LIBOR (5.18% as of date of June 30, 2023), respectively              
Non cash interest expenses                         $ 23,820              
Repayment of installment                         $ 500,000              
Repayments of debt                             191,100          
Capitalized fees $ 221,060                                      
Debt instruments final payament                             2,593,363          
Loan principal balance                             $ 1,898,895          
Shares issued                     10,951,757   10,951,757   10,605,412          
Final repayment                         1,965,600              
June 23, 2020 [Member] | National Bank of Greece SA [Member]                                        
Outstanding principal loan balance                     $ 289,059   $ 289,059   $ 346,112          
Interest rate description                 The note is interest bearing from the date of receipt and is payable every three (3) months at an interest rate of 3.06% plus 3-month Euribor (3.46% as of June 30, 2023).                      
Repayments of debt                         64,235              
Debt amount received from related party                 $ 611,500                      
Notes payable long term                     160,588   $ 160,588   220,253          
Maturity date                 60 months                      
August 29, 2022 [Member] | Promissory Notes [Member]                                        
Accrued interest expenses                             5,041          
Agreement description                         the Company entered into a promissory note for the principal amount of $166,667. The Company received $150,000 in cash and recorded $16,667 as an original issue discount upon issuance. The promissory note matured on the earlier of (a) December 27, 2022, or (b) the date the Company completes a debt or equity financing of at least $1,000,000.              
Interest rate                               12.00%        
Full and Final Settlement Agreement [Member]                                        
Payment of loan     $ 1,100,000                                  
Gain on extinguishment of debt     306,637                                  
Repayment of loan     54,600                                  
Outstanding principal loan balance     1,883,700                                  
Note payable long term     1,474,200                                  
Accrued interest expenses                     19,049   $ 19,049              
Senior Promissory Notes [Member]                                        
Gain on extinguishment of debt         $ 787,544                              
Aggregate amount of senior promissory notes         9,000,000                   7,000,000          
Fee payment         506,087                              
New debt amount fair value         $ 7,706,369                              
Cash interest expense                         89,275              
Debt Exchange Agreement [Member]                                        
Outstanding principal loan balance             $ 611,500       0   0   0          
Accrued interest expenses                     12,058   12,058   8,069          
Repayments of debt                         60,667   118,867          
Agreement description             bears an annual interest rate, based on a 360-day year, of 3.3% plus .6% plus 6-month Euribor when Euribor is positive. The principal is to be repaid in 18 quarterly installments of €27,778 ($30,333).                          
Accrued expenses                     0   0   12,853          
Notes payable long term                     182,000   182,000   237,733          
Shares issued                                   12,852    
Gain on settlement of debt upon shares issuance                                   $ 292,383    
Common stock shares issuable upon listing on nasdaq                                   9,520    
Settlement of debt, shares issuable upon listing on nasdaq                                   $ 1,190,000    
Settlement of debt                                   $ 1,606,500    
Gain from extinguishment of debt       $ 216,580                                
Principal amount of existing loan                     303,333   303,333   356,600          
Upon issuance of common stock       9,520                                
Maturity of note             Nov. 18, 2025                          
July 30, 2021 Debt Agreement [Member]                                        
Outstanding principal loan balance                     403,444   403,444   451,472          
Accrued interest expenses                     5,549   5,549   2,728          
Repayments of debt                         57,397   83,428          
Agreement description           The note matures on August 5, 2026 and bears an annual interest rate that applies to 60% of the principal of the note that is based on a 365-day year, of 5.84% plus 3-month Euribor when Euribor is positive. Pursuant to the terms of the agreement, there is a nine-month grace period                            
Notes payable long term                     284,322   284,322   336,788          
June 9, 2022 Debt Agreement One [Member]                                        
Outstanding principal loan balance                     327,600   $ 327,600   245,379   $ 4,000,000      
Agreement description                         the Company entered into an agreement with a third-party lender in the principal amount of €320,000 ($335,008), the “Note”. The Note matures on June 16, 2027 and bears an annual interest rate of 3.89% plus an additional rate of 0.60%, plus the 3-month Euribor (3.46% as of June 30, 2023). Pursuant to the agreement, there is a twelve-month grace period for principal repayment during which interest is accrued. The principal is to be repaid in 17 equal quarterly installments of €18,824 commencing on June 30, 2023.              
Accured interest expense                     9,824   $ 9,824   8,379          
Notes payable long term                     245,379   245,379   281,924          
Covid Ninteen [Member]                                        
Outstanding principal loan balance     150,441               143,325   143,325              
Loan received from related party   $ 366,900                                    
Debt principal balance                     10,238   10,238              
Covid Ninteen [Member] | United Kingdom Government [Member]                                        
Loan received               $ 68,310                        
Interest rate               2.50%                        
Loan prinipal amount     $ 56,936               55,921   55,921              
Synthesis Facility Agreement [Member] | TFF [Member]                                        
Outstanding principal loan balance                                       $ 5,629,555
Accrued expenses                                       524,094
Synthesis Facility Agreement [Member] | TFF [Member] | Principal Balance One [Member]                                        
Debt instrument, accrue interest rate                                     5.50%  
Debt intrument split, principal balance                                       $ 2,316,000
Synthesis Facility Agreement [Member] | TFF [Member] | Principal balance 2 [Member]                                        
Stated interest rate                                       6.00%
Debt split, balance                                       $ 4,000,000
Loan Agreement [Member] | Panagiotis Drakopoulos [Member]                                        
Outstanding principal loan balance                     $ 0   $ 0   8,558          
Accrued expenses                             $ 7,271          
Short term debt borrowing capacity                   $ 42,832                    
Interest rate                   6.00%