XML 38 R28.htm IDEA: XBRL DOCUMENT v3.23.3
GOODWILL AND INTANGIBLE ASSETS, NET (Tables)
9 Months Ended
Sep. 30, 2023
GOODWILL AND INTANGIBLE ASSETS, NET  
Schedule of Goodwill and Intangible Assets

 

 

September 30,

2023

 

 

December 31,

2022

 

License

 

$3,356,913

 

 

$643,204

 

Trade name / mark

 

 

392,197

 

 

 

36,997

 

Customer base

 

 

602,204

 

 

 

176,793

 

 

 

 

4,351,314

 

 

 

856,994

 

Less: Accumulated amortization

 

 

(335,498 )

 

 

(199,777 )

Subtotal

 

 

4,015,816

 

 

 

657,217

 

Goodwill

 

 

49,697

 

 

 

49,697

 

Total

 

$4,065,513

 

 

$706,914

 

Schedule of amortization expense for intangible assets

Year

 

Amount

 

2023

 

$103,193

 

2024

 

 

398,636

 

2025

 

 

398,709

 

2026

 

 

398,709

 

2027

 

 

398,709

 

Thereafter

 

 

1,962,661

 

Total amortization

 

$3,660,616