XML 73 R56.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CAPITAL STRUCTURE (Details Narrative) - USD ($)
 1 Months Ended 12 Months Ended
Oct. 09, 2023
Apr. 03, 2023
Dec. 15, 2022
Jun. 07, 2022
May 02, 2022
Dec. 29, 2023
Nov. 21, 2023
Jul. 20, 2023
Jan. 24, 2023
Dec. 19, 2022
Oct. 20, 2022
May 25, 2022
Feb. 28, 2022
Dec. 31, 2023
Dec. 31, 2022
Oct. 24, 2023
Jun. 30, 2023
Jun. 15, 2023
May 01, 2022
Dec. 31, 2021
Dec. 31, 2020
Preferred stock, shares authorized                           100,000,000 100            
Preferred stock, shares outstanding                           0 0            
Preferred stock, shares issued                           0 0            
Description of late filing of registration statement                       the 1st anniversary (30 days following the event date) of the event, which, along with an additional lump sum amount of $2,000,000 agreed to be paid to the investors as additional damages, led to a total amount of $2,250,260 concerning liquidated damages related to the February Private Placement within the year ended December 31, 2022                  
Liquidated damages payable                       $ 250,260                  
Deemed dividend                       $ 8,189,515                  
Conversion price description                       from $75.00 to $15.54                  
Conversion price                       $ 15.54                  
Issued shares of common stock upon the cashless exercise                             526,112            
Cashless exercise warrants                             776,674            
Issued shares of common stock upon the exercise                           2,437,063 3,608,667            
Proceeds upon the exercise of warrants                           $ 3,533,741 $ 10,826,000            
Convertible stock                             6,000            
Conversion of stock in to common stock                           15,000 386,588            
Conversion of stock value                             $ 5,452,300            
Common stock, shares issued                           15,982,472 10,605,412            
Common stock, shares purchased amount                           $ 100,452              
Common stock shares issued for services                             300            
Common stock shares value                           15,983 $ 10,606            
Stock-based compensation expense                           577,931 24,401            
Gross proceeds from sale of stock                           $ 0 $ 6,000,000            
Common stock, price per share                           $ 0.001 $ 0.001            
Compensation expense for services                             $ 3,120            
Common stock, shares outstanding                           15,895,975 10,589,915            
Series A preferred stock                           $ 5,452,300              
Description of reverse split     the Company announced a reverse stock split with a ratio of 1-for-25 (one-for-twenty five) effective at the opening of the business day on Friday, December 16, 2022. The CUSIP number of the Company after the split will change to 221413-305. The reverse stock split was authorized at the Company’s Annual General Meeting (“AGM”) on December 2, 2022 and was approved by the Company’s Board of Directors on December 15, 2022                                    
Derivative liability                           0 $ 54,293       $ 11,629 $ 45,665 $ 460,728
Gain on debt extinguishment                           1,910,967 876,894            
Total mezzanine equity                           $ 36,043,028 $ 39,284,295         $ 4,379,463  
Dividend rate                           0.00% 0.00%            
George Terzis [Member]                                          
Common stock, shares issued                               51,485          
Common stock shares value                               $ 52,000          
Common stock, price per share                               $ 1.01          
Cloudscreen [Member]                                          
Common stock, shares issued 280,000                                        
Fair value of shares $ 319,200                                        
General And Administrative Expense [Member]                                          
Common stock shares issued for services                             300            
Issued shares of consultant for services, value                             $ 3,120            
November 21, 2022 [Member] | General And Administrative Expense [Member]                                          
Common stock, shares issued to related party                           40,000              
Issued shares of common stock, value                           $ 173,121              
Issuance of Warrants [Member]                                          
Deemed dividend       $ 8,480,379                                  
Conversion price description       from $82.50 to $15.54                                  
Warrants exercise price       $ 82.50               $ 82.50                  
Warrants grant       344,765               1,333                  
Stock based compensation                       $ 24,101                  
Common stock fair value       $ 26.75               $ 26.75                  
Volatility       121.47%               107.30%                  
Dividend rate       0.00%               0.00%                  
Term       5 years 2 months 26 days               5 years 6 months 3 days                  
Discount rate       2.99%               2.71%                  
Outstanding warrants       80,000                                  
Minimum [Member]                                          
Volatility                             87.90%            
Term                             1 year 3 months            
Risk free interest rate                             1.46%            
Maximum [Member]                                          
Volatility                             157.20%            
Term                             9 months            
Risk free interest rate                             3.75%            
Issuance of Common Stock [Member]                                          
Common stock shares issued for services             970,000             15,258              
Common stock shares value             $ 77,448             $ 96,888     $ 138,667 $ 316,081      
Common stock shares issued for acquisition                                 46,377 99,710      
Warrant Exchange [Member]                                          
Deemed dividend                           $ 7,642              
Common stock, shares issued           1,487,000                              
Pre-funded warrants issued           2,437,063                              
Warrants exercise price           $ 1.45                              
Warrants newly granted           4,874,126               7,218,485              
Gross cash proceeds from warrants exercised           $ 3,533,741                              
Shares held in escrow           950,063                              
Term           5 years                              
Warrant Exchange [Member] | Minimum [Member]                                          
Warrants exercise price           $ 2.75                              
Warrant Exchange [Member] | Maximum [Member]                                          
Warrants exercise price           $ 1.45                              
SecuritiesPurchaseAgreement [Member]                                          
Common stock, shares issued               1,401,163                     1,574    
Pre-funded warrants issued               715,773                          
Warrants exercise price               $ 0.01                          
Warrants shares to purchase               1,935,484                          
Exercise price               $ 2.75                          
Warrants shares expired               1,935,484                          
Period of warrants expired               Jan. 01, 2029                          
Common stock and warrants sale unit price               $ 2.75                          
Gross proceeds from sale of stock               $ 5,250,000                          
Financing fees               $ 443,000                          
Common stock, shares issued other           125,294   2,116,936                          
Proceeds from other shares               $ 4,807,038                          
Fair value of shares $ 319,200         $ 176,665                              
Provision for issued warrants               782,610                          
Deemed dividend               $ 15,385                          
Exercise price before repricing               $ 11.50                          
Exercise price after repricing               2.75                          
Common stock fair value               $ 1.89                          
Volatility               253.10%                          
Dividend rate               0.00%                          
Term               4 years 5 months 1 day                          
Volatility after repricing               234.70%                          
Discount rate before repricing               4.26%                          
Discount rate after repricing               4.03%                          
Term after repricing               5 years 6 months 3 days                          
SecuritiesPurchaseAgreement [Member] | Issuance of Warrants [Member]                                          
Common stock, shares issued to related party                     2,486,667                    
Warrants exercise price                     $ 3.00                    
Issued shares of common stock, value                     $ 7,500,000                    
Common stock fair value                     $ 2.20                    
Volatility                     135.05%                    
Dividend rate                     0.00%                    
Warrants exercise price                     $ 3.00                    
Warrants exercise term                     7 years                    
Issued shares of warrants                     5,000,000                    
Discount to common stock associated with warrants                     $ 8,437,977                    
Issued shares of warrants, value                     5,000,000                    
SecuritiesPurchaseAgreement [Member] | Issuance of Warrants [Member] | October 20, 2022 [Member]                                          
Deemed dividend                     $ 1,067,876                    
Common stock fair value                     $ 2.20                    
Dividend rate                     0.00%                    
Description of warrants                     The Company valued (a) the fair value of the 424,765 warrants immediately before exchange in the amount of $645,108, (b) the fair value of the warrants immediately after the exchange in the amount of $1,712,984, and (c) recorded the difference as a deemed dividend in the amount of $1,067,876                    
Cancelled warrants                     424,765                    
Exchange for additional warrants with existing warrant holders                     849,530                    
Warrants exercise price                     $ 3.00                    
Warrants exercise term                     7 years                    
Exercise price, pre-exchange                     $ 15.54                    
Exercise price, pro-exchange                     $ 3.00                    
SecuritiesPurchaseAgreement [Member] | Issuance of Warrants [Member] | December 19, 2022 [Member]                                          
Common stock, shares issued to related party                   2,828,320                      
Warrants exercise price                   $ 7.59                      
Common stock fair value                   $ 11.50                      
Volatility                   157.53%                      
Dividend rate                   0.00%                      
Term                   5 years                      
Risk free interest rate                   3.70%                      
Cancelled warrants                   260,870                      
Warrants exercise price                   $ 11.50                      
Aggregate purchase price                   $ 32,525,680                      
Issued shares of warrants                   2,828,320                      
Discount to common stock associated with warrants                   $ 17,778,260                      
SecuritiesPurchaseAgreement [Member] | Minimum [Member] | Issuance of Warrants [Member]                                          
Volatility                     129.02%                    
Term                     2 years                    
Risk free interest rate                     4.36%                    
SecuritiesPurchaseAgreement [Member] | Minimum [Member] | Issuance of Warrants [Member] | October 20, 2022 [Member]                                          
Warrants exercise price                     $ 3.00                    
Volatility                     131.90%                    
Term                     4 years 10 months 13 days                    
Risk free interest rate                     4.36%                    
SecuritiesPurchaseAgreement [Member] | Maximum [Member] | Issuance of Warrants [Member]                                          
Volatility                     135.05%                    
Term                     7 years                    
Risk free interest rate                     4.62%                    
SecuritiesPurchaseAgreement [Member] | Maximum [Member] | Issuance of Warrants [Member] | October 20, 2022 [Member]                                          
Warrants exercise price                     $ 15.54                    
Volatility                     132.30%                    
Term                     7 years                    
Risk free interest rate                     4.45%                    
Debt Conversions [Member]                                          
Convertible stock         26,515                                
Conversion of stock in to common stock         1,574                                
Conversion of stock value         $ 38,144                                
Common stock, shares issued                                     1,574    
Conversion of Debt                             $ 1,190,000       $ 0    
Extinguishment of debt                             $ 216,580            
Fair value, per share                             $ 102.25            
Derivative liability                                     $ 11,629    
Shares issued                             9,520            
Capital contribution                             $ 973,420            
Gain on debt extinguishment                             216,580            
Increase in equity related to the conversion                             $ 1,190,000            
Series A Preferred Stock [Member]                                          
Preferred stock, shares outstanding                           0 0            
Preferred stock, shares issued                           0 0            
Deemed dividend                           $ 372,414 $ 372,414            
Description of convertible into Common Stock                           Series A Preferred Stock was initially convertible into the Company’s Common Stock as determined by dividing the number of shares of Series A Preferred Stock to be converted by the lower of (i) $75.00 or (ii) 80% of the average volume weighted average price for the Company’s Common Stock for the five trading days immediately following the effectiveness of the registration statement concerning the shares (the “Conversion Price”). On June 14, 2022, the Conversion Price was reset to $15.54 per share              
Dividend rate, per year                             8.00%            
Total mezzanine equity                           $ 0              
Preferred stock, Liquidation Preference                           6,000,000 6,000,000            
Series A Preferred Stock [Member] | Private Placement [Member]                                          
Warrants exercise price                         $ 82.50                
Volatility                         118.00%                
Dividend rate                         0.00%                
Term                         5 years 6 months                
Discount rate before repricing                         1.71%                
Sales of shares                         6,000                
Warrants                         80,000                
Aggregate gross proceeds warrants                         $ 6,000,000                
Shares price, per share                         $ 1,000                
Fair value of common stock                         $ 85.50                
Warrants, Description                         The Warrants were initially exercisable to purchase shares of common stock at $82.50 per share, or 110% of the Series A Shares initial conversion price and will expire five and one-half years following the initial exercise date of the Warrants                
Additional value of Warrants                         2,000,000                
Series A Preferred Stock [Member] | SecuritiesPurchaseAgreement [Member]                                          
Warrants exercise price                     $ 3.00                    
Preferred Stock, designated shares                     2,500,000                    
Issuance of common stock [Member] | Equity Incentive Plan [Member]                                          
Common stock shares value   $ 653,050                                      
Common stock, shares issued to related party   185,000                                      
Description of shares vested   1) 50% vesting on October 2, 2023, and 2) 50% vesting on October 2, 2024                                      
Stock-based compensation expense                           $ 323,957              
Unamortized stock-based compensation                           $ 329,093              
Treasury Stocks One                                          
Common stock, shares issued                           86,497 15,497            
Common stock, shares purchased                           71,000              
Common stock, shares purchased amount                           $ 100,452              
Common stock, authorization to purchase                 $ 3,000,000                        
Common stock shares value                           $ 917,159 $ 816,707            
Series B Preferred Stock | SecuritiesPurchaseAgreement [Member]                                          
Warrants exercise price                     $ 3.00                    
Preferred Stock, designated shares                     2,500,000