XML 100 R83.htm IDEA: XBRL DOCUMENT v3.24.2.u1
STOCK OPTIONS AND WARRANTS (Details Narrative) - USD ($)
12 Months Ended
Apr. 03, 2023
Dec. 31, 2023
Dec. 31, 2022
Aug. 21, 2023
Sep. 19, 2022
May 25, 2022
Dec. 31, 2021
Dec. 21, 2021
Number of Warrants Outstanding   0            
Option Exercisable   0            
Share-based compensation expense   $ 323,957            
Discription of incentive stock awards   The awards are in the form of restricted stock and will vest in two parts: 50% on October 2, 2023 and 50% on October 2, 2024            
Total shares of awarded 185,000              
Debt issuance price           $ 15.54    
Divined rate   0.00% 0.00%          
Maximum [Member]                
Risk free interest rate     3.75%          
2022 Plan [Member]                
Share reserv for issuance         200,000      
2023 Plan [Member] | Maximum [Member]                
Share reserv for issuance       2,500,000        
Warrants [Member]                
Number of Warrants Outstanding   8,561,476 4,194,236       147,930  
Option Exercisable   8,548,142            
Fair value of exercise prices before re-pricing   exercise prices of $125.00, $150.00 and $187.50 before re-pricing            
Fair value of terms re-pricing   terms of 1.40 years, 1.97 years, 2.20 years and 2.26 years            
Debt issuance price               $ 50.50
Weighted average contractual term   2 years 14 days            
Warrant to purchase share   101,343            
Warrant exercise price   $ 50.50            
Fair value of warrants immediately before the re-pricing   $ 1,915,077            
Fair value of warrants immediately after re-pricing   9,548,110            
Deemed dividend   $ 7,633,033            
Fair value of common stock   $ 93.75            
Divined rate   0.00%            
Risk free interest rate   0.41%            
Number of Warrants Exercisable   8,548,142            
Warrant issued   8,548,142            
Warrant expiration date   expiration dates from March 2024 through October 2029            
Warrant with no expiration   13,334