XML 66 R55.htm IDEA: XBRL DOCUMENT v3.24.2.u1
NOTES PAYABLE (Details Narrative)
 1 Months Ended 6 Months Ended
May 12, 2020
USD ($)
Jul. 30, 2021
USD ($)
Nov. 19, 2020
USD ($)
Jun. 23, 2020
USD ($)
Jun. 30, 2024
CAD ($)
shares
Jun. 30, 2024
USD ($)
shares
Dec. 31, 2023
USD ($)
Mar. 03, 2022
USD ($)
Dec. 30, 2020
Oct. 17, 2018
USD ($)
Stock issued for debt obligation | shares         420,471 420,471        
Outstanding principal loan balance   $ 578,850           $ 3,950,000    
Note payable long term           $ 2,391,430 $ 3,035,341      
Interest rate description         one-month Euribor (3.90% as of December 31, 2023), and 6% plus one-month LIBOR (fully paid as of December 31, 2023), respectively one-month Euribor (3.90% as of December 31, 2023), and 6% plus one-month LIBOR (fully paid as of December 31, 2023), respectively        
Non cash interest expenses           $ 200,000        
Repayment of installment           $ 500,000        
Final repayment | shares         1,965,600 1,965,600        
Full and Final Settlement Agreement [Member]                    
Repayment of loan           $ 240,998        
Outstanding principal loan balance           1,606,650 1,908,195      
Note payable long term           1,124,655 1,327,440      
Accrued interest expenses           80,805 161,274 $ 38,393    
Debt Exchange Agreement [Member]                    
Outstanding principal loan balance     $ 611,500     0 0      
Accrued interest expenses           11,132 12,379      
Repayments of debt           59,506        
Agreement description     bears an annual interest rate, based on a 360-day year, of 3% plus 0.6% plus 6-month Euribor when Euribor is positive (3.76% as of June 30, 2024). The principal is to be repaid in 18 quarterly installments              
Notes payable long term           59,506 122,911      
Principal amount of existing loan           178,517 245,822      
July 30, 2021 Debt Agreement [Member]                    
Outstanding principal loan balance           281,338 350,555      
Note payable long term           159,676 227,065      
Accrued interest expenses           16,061 12,063      
Repayments of debt           58,094        
Agreement description   The note matures on August 5, 2026 and bears an annual interest rate that applies to 60% of the principal of the note that is based on a 365-day year, of 5.84% plus 3-month Euribor when Euribor is positive (3.78% as of June 30, 2024). Pursuant to the terms of the agreement, there is a nine-month grace period for principal repayment during which interest is accrued. The principal is to be repaid in 18 quarterly installments of €27,778 commencing three months from the end of the grace period                
Notes payable long term           247,186        
Covid Ninteen [Member]                    
Outstanding principal loan balance           134,818        
Loan received from related party $ 366,900         100,416        
Debt principal balance           8,368 122,172      
Covid Ninteen [Member] | United Kingdom Government [Member]                    
Loan prinipal amount           48,437 52,066      
June 9, 2022 Debt Agreement One [Member]                    
Outstanding principal loan balance           235,642 287,612      
Repayments of debt           $ 42,844        
Agreement description         the Company entered into an agreement with a third-party lender in the principal amount of €320,000 ($335,008), the “Note”. The Note matures on June 16, 2027 and bears an annual interest rate of 3.89% plus an additional rate of 0.60%, plus the 3-month Euribor (3.76% as of June 30, 2024). Pursuant to the agreement, there is a twelve-month grace period for principal repayment during which interest is accrued. The principal is to be repaid in 17 equal quarterly installments of €18,824 commencing on June 30, 2023 the Company entered into an agreement with a third-party lender in the principal amount of €320,000 ($335,008), the “Note”. The Note matures on June 16, 2027 and bears an annual interest rate of 3.89% plus an additional rate of 0.60%, plus the 3-month Euribor (3.76% as of June 30, 2024). Pursuant to the agreement, there is a twelve-month grace period for principal repayment during which interest is accrued. The principal is to be repaid in 17 equal quarterly installments of €18,824 commencing on June 30, 2023        
Accured interest expense           $ 11,540 12,215      
Notes payable long term           154,994 204,322      
Synthesis Facility Agreement [Member] | TFF [Member]                    
Outstanding principal loan balance                   $ 5,629,555
Accrued expenses                   524,094
Synthesis Facility Agreement [Member] | TFF [Member] | Principal Balance One [Member]                    
Debt instrument, accrue interest rate                 5.50%  
Debt intrument split, principal balance                   $ 2,316,000
Synthesis Facility Agreement [Member] | TFF [Member] | Principal balance 2 [Member]                    
Stated interest rate                   6.00%
Debt split, balance                   $ 4,000,000
National Bank of Greece SA [Member] | June 23, 2020 [Member]                    
Outstanding principal loan balance           157,515 227,747      
Interest rate description       The note is interest bearing from the date of receipt and is payable every three (3) months at an interest rate of 3.06% plus 3-month Euribor (3.78% as of June 30, 2024)            
Repayments of debt           63,006        
Debt amount received from related party       $ 611,500            
Notes payable long term           $ 0 97,606      
Maturity date       60 months            
Senior Promissory Notes [Member] | Unaffiliated Third Party [Member]                    
Description of loan repayment         CAD $2 million cash received noted in (b) above, the Company accounted for its obligation to issue a variable number of the Company’s Common Shares as Share-settled debt obligation in accordance with ASC 480 measured at fair value or the settlement amount of $1,554,590 (CAD $2 million) CAD $2 million cash received noted in (b) above, the Company accounted for its obligation to issue a variable number of the Company’s Common Shares as Share-settled debt obligation in accordance with ASC 480 measured at fair value or the settlement amount of $1,554,590 (CAD $2 million)        
Cloudscreen Promissory Note [Member] | January 23, 2024 [Member]                    
Outstanding principal loan balance           $ 324,870        
Repayments of debt           $ 10,830        
Agreement description         The Promissory Note matures on March 25, 2025 and is interest free. This Note is being given in connection with the Closing of the ASSET PURCHASE, SALE AND TRANSFER AGREEMENT dated as of October 9, 2023, and as amended from time to time pursuant to which the Company agreed to purchase from the third-party a drug repurposing Artificial Intelligence “AI” powered platform known as “Cloudscreen®” (refer to Note 2, section “Acquisition accounting”). The principal is to be repaid in 15 equal monthly installments of €20,000 commencing on January 25, 2024 The Promissory Note matures on March 25, 2025 and is interest free. This Note is being given in connection with the Closing of the ASSET PURCHASE, SALE AND TRANSFER AGREEMENT dated as of October 9, 2023, and as amended from time to time pursuant to which the Company agreed to purchase from the third-party a drug repurposing Artificial Intelligence “AI” powered platform known as “Cloudscreen®” (refer to Note 2, section “Acquisition accounting”). The principal is to be repaid in 15 equal monthly installments of €20,000 commencing on January 25, 2024        
Notes payable long term           $ 312,900 317,880      
Gain from extinguishment of debt           5,850        
Cloudscreen Promissory Note [Member] | July 14, 2023 [Member]                    
Outstanding principal loan balance           $ 989,036 1,081,532      
Agreement description         the Company entered into an agreement with a third-party lender in the principal amount of €1,000,000 ($1,123,700), the “Note”. The Note matures on July 31, 2028 and bears an annual interest rate of 2.46% plus the 3-month Euribor (3.78% as of June 30, 2024). Pursuant to the agreement, there is a nine-month grace period for interest and principal repayment. The principal is to be repaid in 18 equal quarterly installments of €55,556 commencing on May 2, 2024 the Company entered into an agreement with a third-party lender in the principal amount of €1,000,000 ($1,123,700), the “Note”. The Note matures on July 31, 2028 and bears an annual interest rate of 2.46% plus the 3-month Euribor (3.78% as of June 30, 2024). Pursuant to the agreement, there is a nine-month grace period for interest and principal repayment. The principal is to be repaid in 18 equal quarterly installments of €55,556 commencing on May 2, 2024        
Notes payable long term           $ 751,690 $ 897,165      
Distribution and Equity Acquisition Agreement [Member] | Marathon Global Inc [Member]                    
Cash received upon gross sales         $ 2,750,000          
Upfront cash received         $ 2,000,000          
Equity interest acquired description         a 33 1/3% equity interest or 5 million shares in Marathon as partial consideration for the Company’s distribution services a 33 1/3% equity interest or 5 million shares in Marathon as partial consideration for the Company’s distribution services        
Distribution and Equity Acquisition Agreement [Member] | Marathon Global Inc [Member] | Gross Sales One [Member]                    
Cash received upon gross sales         $ 2,750,000          
Distribution and Equity Acquisition Agreement [Member] | Marathon Global Inc [Member] | Gross Sales [Member]                    
Cash received upon gross sales         2,750,000          
Gross sales         $ 13,000,000