XML 73 R62.htm IDEA: XBRL DOCUMENT v3.24.2.u1
STOCK OPTIONS AND WARRANTS (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Apr. 03, 2023
Jun. 30, 2024
Jun. 30, 2024
Aug. 21, 2023
Sep. 19, 2022
Dec. 21, 2021
Share-based compensation expense   $ 108,297 $ 216,741      
Discription of incentive stock awards     The awards are in the form of restricted stock and will vest in two parts: 50% on October 2, 2023 and 50% on October 2, 2024      
Total shares of awarded 185,000          
Divined rate     0.00%      
2022 Plan [Member]            
Share reserv for issuance         200,000  
2023 Plan [Member] | Maximum [Member]            
Share reserv for issuance       2,500,000    
Warrants [Member]            
Fair value of exercise prices before re-pricing     exercise prices of $125.00, $150.00 and $187.50 before re-pricing      
Fair value of terms re-pricing     terms of 1.40 years, 1.97 years, 2.20 years and 2.26 years      
Debt issuance price           $ 50.50
Weighted average contractual term     2 years 14 days      
Warrant to purchase share   101,343 101,343      
Warrant exercise price   $ 50.50 $ 50.50      
Fair value of warrants immediately before the re-pricing     $ 1,915,077      
Fair value of warrants immediately after re-pricing     9,548,110      
Deemed dividend     $ 7,633,033      
Fair value of common stock   $ 93.75 $ 93.75      
Divined rate     0.00%      
Risk free interest rate     0.41%      
Number of Warrants Exercisable   8,558,380 8,558,380      
Warrant otstanding   8,558,380 8,558,380      
Warrant expiration date     expiration dates from October 2024 through October 2029      
Warrant with no expiration   13,334 13,334