XML 66 R55.htm IDEA: XBRL DOCUMENT v3.24.2.u1
NOTES PAYABLE (Details Narrative)
 1 Months Ended 3 Months Ended 12 Months Ended
Mar. 03, 2022
USD ($)
May 12, 2020
USD ($)
Jul. 30, 2021
USD ($)
Nov. 19, 2020
USD ($)
Jun. 23, 2020
USD ($)
Mar. 31, 2024
USD ($)
Mar. 31, 2024
CAD ($)
Dec. 31, 2023
CAD ($)
shares
Dec. 31, 2022
USD ($)
Jan. 23, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 30, 2020
USD ($)
Oct. 17, 2018
USD ($)
Outstanding principal loan balance $ 3,950,000   $ 578,850     $ 1,618,650         $ 1,908,195    
Stock issued for debt obligation | shares               420,471          
Accrued interest expenses           100,288         166,348    
Accrued interest expenses           42,412         161,274    
Interest rate description               one-month Euribor (3.90% as of December 31, 2023), and 6% plus one-month LIBOR (fully paid as of December 31, 2023), respectively          
Non cash interest expenses                 $ 200,000        
Repayments of debt           242,798              
Notes payable long term portion           2,700,349         3,035,341    
Capitalized fees $ 221,060                        
Notes payable long term           1,213,988         1,327,440    
Final repayment | shares               1,965,600          
Unaffiliated Third Party [Member] | Senior Promissory Notes [Member]                          
Description of loan repayment               CAD $2 million cash received noted in (b) above, the Company accounted for its obligation to issue a variable number of the Company’s Common Shares as Share-settled debt obligation in accordance with ASC 480 measured at fair value or the settlement amount of $1,554,590 (CAD $2 million)          
June 23, 2020 [Member] | National Bank of Greece SA [Member]                          
Outstanding principal loan balance           190,429         227,747    
Interest rate description         The note is interest bearing from the date of receipt and is payable every three (3) months at an interest rate of 3.06% plus 3-month Euribor (3.94% as of March 31, 2024)                
Repayments of debt           31,738              
Debt amount received from related party         $ 611,500                
Notes payable long term           63,477         97,606    
Maturity date         60 years                
July 14, 2023 [Member] | Promissory Notes [Member]                          
Outstanding principal loan balance           1,055,036         1,081,532    
Accrued interest expenses           24,124         11,865    
Repayments of debt           0              
Agreement description               the Company entered into an agreement with a third-party lender in the principal amount of €1,000,000 ($1,123,700), the “Note”. The Note matures on July 31, 2028 and bears an annual interest rate of 2.46% plus the 3-month Euribor (3.96% as of December 31, 2023). Pursuant to the agreement, there is a nine-month grace period for interest and principal repayment. The principal is to be repaid in 18 equal quarterly installments of €55,556 commencing on May 2, 2024          
Notes payable long term           815,918         897,165    
June 9, 2022 Debt Agreement One [Member]                          
Outstanding principal loan balance           258,984         287,612    
Accrued interest expenses           5,841         12,215    
Repayments of debt           21,582              
Agreement description               the Company entered into an agreement with a third-party lender in the principal amount of €320,000 ($335,008), the “Note”. The Note matures on June 16, 2027 and bears an annual interest rate of 3.89% plus an additional rate of 0.60%, plus the 3-month Euribor (3.96% as of December 31, 2023). Pursuant to the agreement, there is a twelve-month grace period for principal repayment during which interest is accrued. The principal is to be repaid in 17 equal quarterly installments of €18,824 commencing on June 30, 2023          
Notes payable long term           177,734         204,322    
Debt Exchange Agreement [Member]                          
Outstanding principal loan balance       $ 611,500   209,825         245,822    
Accrued interest expenses           5,982         12,379    
Repayments of debt           29,975              
Agreement description       bears an annual interest rate, based on a 360-day year, of 3% plus 0.6% plus 6-month Euribor when Euribor is positive (3.91% as of March 31, 2024). The principal is to be repaid in 18 quarterly installments of €27,778 ($30,333)                  
Notes payable long term           89,925         122,911    
Synthesis Facility Agreement [Member] | TFF [Member]                          
Outstanding principal loan balance                         $ 5,629,555
Accrued expenses                         524,094
Synthesis Facility Agreement [Member] | TFF [Member] | Principal Balance One [Member]                          
Debt instrument, accrue interest rate                       5.50%  
Debt repayment installment                       $ 54,600  
Debt intrument split, principal balance                         $ 2,316,000
Synthesis Facility Agreement [Member] | TFF [Member] | Principal balance 2 [Member]                          
Stated interest rate                         6.00%
Debt split, balance                         $ 4,000,000
July 30, 2021 Debt Agreement [Member]                          
Outstanding principal loan balance           312,894         350,555    
Accrued interest expenses           13,961         12,063    
Repayments of debt           29,073              
Notes payable long term portion           191,381         227,065    
Agreement description     The note matures on August 5, 2026 and bears an annual interest rate that applies to 60% of the principal of the note that is based on a 365-day year, of 5.84% plus 3-month Euribor when Euribor is positive (3.96% as of December 31, 2023). Pursuant to the terms of the agreement, there is a nine-month grace period for principal repayment during which interest is accrued. The principal is to be repaid in 18 quarterly installments of €27,778 commencing three months from the end of the grace period                    
Covid Ninteen [Member]                          
Outstanding principal loan balance           126,457         134,818    
Repayments of debt           5,058              
Loan received from related party   $ 366,900                      
Notes payable long term           106,224              
Covid Ninteen [Member] | United Kingdom Government [Member]                          
Loan prinipal amount           49,647         52,066    
Distribution and Equity Acquisition Agreement [Member] | Marathon Global Inc [Member]                          
Cash received upon gross sales             $ 2,750,000 $ 2,750,000          
Upfront cash received             $ 2,000,000 $ 2,000,000          
Equity interest acquired description               a 33 1/3% equity interest or 5 million shares in Marathon as partial consideration for the Company’s distribution services          
Distribution and Equity Acquisition Agreement [Member] | Marathon Global Inc [Member] | Gross Sales [Member]                          
Cash received upon gross sales               $ 2,750,000          
Gross sales               $ 13,000,000          
Cloudscreen Promissory Note [Member]                          
Outstanding principal loan balance           312,213       $ 324,870 317,880    
Repayments of debt           0              
Notes payable long term           $ 0         $ 0