XML 38 R27.htm IDEA: XBRL DOCUMENT v3.24.2.u1

GOODWILL AND INTANGIBLE ASSETS NET (Tables)

3 Months Ended

Mar. 31, 2024

GOODWILL AND INTANGIBLE ASSETS NET

Schedule of Goodwill and Intangible Assets

		March 31, 2024				December 31, 2023
License		$	6,762,786			$	6,876,169
Trade name / mark			389,868				392,197
Customer base			602,204				602,204
Software			795,868				155,788
			8,550,725				8,029,357
Less: Accumulated amortization
License			(446,080	)			(235,925	)
Trade name / mark			(36,997	)			(36,997	)
Customer base			(126,863	)			(110,160	)
Software			(27,574	)			(11,789	)
Subtotal			7,913,211				7,634,486
Goodwill			49,697				49,697
Total		$	7,962,908			$	7,684,183

Schedule of Amortization Expense for Intangible Assets

Year		Amount
2024		$	611,867
2025			812,333
2026			813,511
2027			813,511
2028			759,729
Thereafter			3,747,061
Total		$	7,558,012

X

- References

No definition available.

+ Details

Name:	us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of goodwill and intangible assets, which may be broken down by segment or major class.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/350-30/tableOfContent

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 20
-Name Accounting Standards Codification
-Publisher FASB
-URI https://asc.fasb.org/350-20/tableOfContent

+ Details

Name:	us-gaap_ScheduleOfIntangibleAssetsAndGoodwillTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets.

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 55
-Paragraph 40
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482640/350-30-55-40

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)(3)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2

+ Details

Name:	us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration