XML 151 R33.htm IDEA: XBRL DOCUMENT v3.24.3
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2023
INCOME TAXES  
Schedule of income tax before income tax domestic and foreign

 

 

December 31,

2023

 

 

December 31,

2022

 

Domestic

 

$

(2,832,980

 

$(7,093,161 )

Foreign

 

 

(15,709,674

 

 

(5,962,159

 

 

$

(18,542,654

 

$(13,055,320 )
Schedule of provision for income tax

 

 

December 31,

2023

 

 

December 31,

2022

 

Current tax provision

 

 

 

 

 

 

Federal

 

$-

 

 

$-

 

State

 

 

-

 

 

 

-

 

Foreign

 

 

-

 

 

 

(75,724 )

Total current tax provision

 

$-

 

 

$(75,724 )

 

 

 

 

 

 

 

 

 

Deferred tax provision

 

 

 

 

 

 

 

 

Domestic

 

$-

 

 

$-

 

State

 

 

-

 

 

 

-

 

Foreign

 

 

-

 

 

 

850,775

 

Total deferred tax provision

 

$-

 

 

$850,775

 

 

 

 

 

 

 

 

 

 

Total current provision

 

$-

 

 

$775,051

 

Schedule of reconciliation of income tax

 

 

December 31,

2023

 

 

December 31,

2022

 

US

 

 

 

 

 

 

Loss before income taxes

 

$

(18,542,654

)

 

$

(13,055,320

)

Taxes under statutory US tax rates

 

$

(3,893,957

)

 

$

(2,741,617

)

Increase (decrease) in taxes resulting from:

 

 

 

 

 

 

 

 

Increase in valuation allowance

 

$

4,339,572

 

 

$

3,989,786

 

Foreign tax rate differential

 

$

245,518

 

 

$

34,601

 

Permanent differences

 

$

(448,032

 

$

128,705

 

Prior period adjustments

 

$

(151,879

)

 

$

(186,143

)

State taxes

 

$

(91,222

)

 

$

(450,280

)

Income tax expense

 

$

-

 

 

$

775,052

 

Schedule of significant components of deferred tax assets and liabilities

 

 

December 31,

2023

 

 

December 31,

2022

 

Net operating loss carryforward

 

$7,621,277

 

 

$5,899,702

 

Capital loss carryforward

 

 

801,744

 

 

 

801,744

 

Section 163(j) carryforward

 

 

563,138

 

 

 

561,130

 

Foreign exchange

 

 

129,916

 

 

 

297,263

 

Allowance for doubtful accounts

 

 

4,404,277

 

 

 

1,616,926

 

Accrued expenses

 

 

261,466

 

 

 

352,025

 

Mark to market adjustment in securities

 

 

358,761

 

 

 

358,761

 

Lease liability

 

 

261,377

 

 

 

259,381

 

Capitalized research & development costs

 

 

52,261

 

 

 

 -

 

Depreciation

 

 

(35,734 )

 

 

(22,914 )

Total deferred tax assets

 

 

14,418,483

 

 

 

10,124,018

 

 

 

 

 

 

 

 

 

 

Intangibles

 

 

(15,845 )

 

 

(8,139 )

Inventory

 

 

4,853

 

 

 

(49,961 )

Right of use asset

 

 

(258,770 )

 

 

(256,769 )

Goodwill

 

 

(10,980 )

 

 

(10,979 )

Total deferred tax liabilities

 

 

(280,742 )

 

 

(325,848 )

Valuation allowance

 

 

(14,137,741 )

 

 

(9,798,170 )

Net deferred tax assets

 

$-

 

 

$-