XML 195 R77.htm IDEA: XBRL DOCUMENT v3.24.3
NOTES PAYABLE (Details) - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Dec. 31, 2022
Beginning balance loans   $ 5,017,987 $ 18,226,062
Proceeds   1,082,231 492,336
Reclassification of Line of Credit     0
Payments   (1,597,894) (12,541,343)
Conversion of debt     (1,190,000)
Recapitalized upon debt modification     (1,084,735)
Accretion of debt and debt discount     1,079,844
Foreign currency translation   92,660 35,823
Subtotal   4,606,227 5,017,987
Notes payable - long-term $ (2,645,623) (3,035,341) (2,859,570)
Notes payable - short-term 1,622,349 1,570,886 2,158,417
Oher additions   317,880  
Notes payable- short -term   1,570,886 2,158,417
Debt forgiveness   (306,637) (306,637)
Trade Facility [Member]      
Beginning balance loans 1,908,195 3,305,532 6,207,010
Proceeds 0 0 0
Reclassification of Line of Credit     0
Payments (334,350) (1,155,310) (2,795,786)
Conversion of debt 0   0
Recapitalized upon debt modification 0   (221,060)
Accretion of debt and debt discount 0   216,182
Foreign currency translation 14,318 64,610 (100,814)
Subtotal 1,588,163 1,908,195 3,305,532
Notes payable - long-term (1,086,638) (1,327,440) (1,604,700)
Oher additions   0  
Notes payable- short -term 501,525 580,755 1,700,832
Debt forgiveness   (306,637)  
COVID Loans      
Beginning balance loans 186,884 207,377 641,291
Proceeds 0 0 0
Reclassification of Line of Credit     (407,174)
Payments (19,073) (27,027) (10,029)
Conversion of debt 0   0
Recapitalized upon debt modification 0   0
Accretion of debt and debt discount 0   0
Foreign currency translation 3,691 6,534 (16,711)
Subtotal 171,502 186,884 207,377
Notes payable - long-term (142,183) (158,133) (178,172)
Notes payable - short-term 29,319 28,751 29,205
Oher additions   0  
Debt forgiveness   0  
Loan Facility [Member]      
Beginning balance loans 4,606,227 5,017,987 1,299,784
Proceeds 445,800 1,082,231 0
Reclassification of Line of Credit     0
Payments (834,677) (1,597,894) (240,705)
Conversion of debt 0 (306,637) (1,190,000)
Recapitalized upon debt modification 0 317,880 (81,923)
Accretion of debt and debt discount     81,910
Foreign currency translation 50,622 92,660 130,934
Subtotal 4,267,972 4,606,227 0
Notes payable - long-term (2,645,623) (3,035,341) 0
Notes payable - short-term 1,622,349 1,570,886 0
Third Party [Member]      
Beginning balance loans 2,511,148 1,505,078 10,077,977
Proceeds 445,800 1,082,231 492,336
Reclassification of Line of Credit     407,174
Payments (481,254) (415,557) (9,494,823)
Conversion of debt 0   0
Recapitalized upon debt modification 0   (781,752)
Accretion of debt and debt discount 0   781,752
Foreign currency translation 32,613 21,516 22,414
Subtotal 2,508,307 2,511,148 1,505,078
Notes payable - long-term (1,416,802) (1,549,768) (1,076,698)
Notes payable - short-term $ 1,091,505 961,380 $ 428,380
Oher additions   317,880  
Debt forgiveness   $ 0