XML 49 R33.htm IDEA: XBRL DOCUMENT
v3.25.1

INTANGIBLE ASSETS (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
INTANGIBLE ASSETS |
Schedule of Intangible Assets |
|  | 2024 |  |  | 2023 |
License |  | $ | 7,257,938 |  |  | $ | 6,876,169 |
Trade name / mark |  |  | 390,188 |  |  |  | 392,197 |
Customer base |  |  | 626,397 |  |  |  | 602,204 |
Software |  |  | 1,113,840 |  |  |  | 373,067 |
|  |  | 9,388,363 |  |  |  | 8,243,637 |
Less: Accumulated amortization & impairment |  |  |  |  |  |  |  |
License |  |  | (1,117,341 | ) |  |  | (326,795 | )
Trade name / mark |  |  | (36,997 | ) |  |  | (36,997 | )
Customer base |  |  | (174,279 | ) |  |  | (110,161 | )
Software |  |  | (352,909 | ) |  |  | (11,789 | )
Subtotal |  |  | 7,706,837 |  |  |  | 7,757,895 |
Goodwill |  |  | 49,697 |  |  |  | 49,697 |
Total |  | $ | 7,756,534 |  |  | $ | 7,807,592 |
Schedule of amortization expense for intangible assets |
Year |  | Amount |
2025 |  | $ | 861,557 |
2026 |  |  | 862,445 |
2027 |  |  | 862,148 |
2028 |  |  | 861,775 |
2029 |  |  | 842,441 |
Thereafter |  |  | 3,061,271 |
Sum |  | $ | 7,351,637 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill and intangible assets, which may be broken down by segment or major class. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-30/tableOfContent Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-20/tableOfContent + Details
Name: | us-gaap_ScheduleOfIntangibleAssetsAndGoodwillTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482640/350-30-55-40 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration